Laserfiche WebLink
EXHIBIT 3 <br />Santa Ana Veterans Village ("SAW") <br />Unit Mix & Target ng Cifyof Santa Ana <br />Intal Proforma <br />02/15117 <br />AVERAGE AFFORDABILITY 30% <br />BEDROOMS <br />a <br />MIX <br />MGR" <br />30% <br />75 <br />99% <br />35% <br />0 <br />0% <br />40% <br />10% <br />ALLOWANCE <br />45% <br />0 <br />0% <br />50% <br />0 <br />0% <br />55% <br />0 <br />0% <br />60% <br />1 <br />1% <br />BEDROOMS <br />UNIT <br />UNITS <br />MIX <br />MGR" <br />PERCENT <br />UTILITY <br />TOTAL NET <br />MONTHLY <br />GROSS <br />ANNUAL <br />MONTHLY <br />ALLOWANCE <br />RENT <br />INCOME <br />NO.OF <br />NO.OF <br />SET- <br />SF <br />CONTRACT <br />UTILITY <br />PER UNIT <br />MONTHLY <br />SLI. MKT <br />UNIT DESCRIPTION <br />PERCENT <br />UNITS <br />BEDROOMS, <br />ASIDE <br />PER UNIT <br />RENT <br />ALLOWANCE <br />NET RENT <br />INCOME <br />TOTAL <br />75 <br />t <br />t00% <br />10.025 <br />249,390 <br />25L-101 <br />MONTHLY <br />GROSS <br />ANNUAL <br />RENTISF <br />VLI, LI <br />NO.OF <br />NO.OF <br />SET- <br />SF <br />CONTRACT <br />UTILITY <br />PER UNIT <br />MONTHLY <br />SLI. MKT <br />UNIT DESCRIPTION <br />PERCENT <br />UNITS <br />BEDROOMS, <br />ASIDE <br />PER UNIT <br />RENT <br />ALLOWANCE <br />NET RENT <br />INCOME <br />INCOME <br />PER YEAR <br />1 <br />TOTAL <br />11111111111 <br />OR AVERAGE <br />76 <br />30% <br />39,980 <br />534 <br />534 <br />20,025 <br />240,300 <br />5.20 <br />25L-101 <br />