Laserfiche WebLink
Fiscal Year 2018-19 Mid -Year Budget Update <br />February 5, 2019 <br />Page 5 <br />Residential Project, Tiny Tim Plaza, Eight Eight 8, and Metro East Mixed Use Overlay have <br />contributed to the increase plan check and permitting revenue(s). The current year budget <br />estimate is aggressive compared to actual FY17-18 receipts, and at this time staff is not <br />comfortable recommending a further increase of the estimated revenue for FY 18-19. <br />Non -General Fund Revenues: <br />Highway Users Fees (Gas Tax) <br />As of January 2019, the League of California Cities fiscal policy consultant has revised statewide <br />estimates related to the following Gas Tax Revenues: <br />Section 2103 $2,616,930 $1,199,846 <$1,400,000> <br />RMRA $5,668,325 $5,363,588 <$305,000> <br />The estimated spendable fund balance at June 30, 2019 will decrease from $14.5 million to <br />$12.8 million for the Special Gas Tax Fund, because of the reduction in revenue (noted above) in <br />the amount of $1.7 million. <br />Staff will continue to monitor any revisions to the projections related to Gas Tax and adjust the <br />current year Capital Improvement Program (CIP) accordingly. <br />General Fund Expenditures <br />Overall General Fund expenditures through December 31, 2018 (July 2018 through December <br />2018) total $126.0 million, which is a $7.2 million increase from the prior year (Exhibit 3). The <br />increase is largely because of increase of the City's payment to CalPERS for the unfunded <br />liability. Specific expenditures are discussed below. If there is no discussion, then there is no <br />significant variance expected for a budgeted expenditure. <br />Department Expenditure Analysis <br />Police Department overall is under budget (48%) through the second quarter. However, for the <br />first half of the year, the Department has incurred $1.0 million in overtime expenditures that <br />exceed the budget. This is consistent with prior years, where overtime expenditures exceed the <br />budget and staff vacancy savings are used to pay for it. The budget for vacant police officer <br />positions is $2.8 million, which appears to be sufficient to pay for expected overtime in excess of <br />budget during FY18-19 of roughly $2 million. The Police Department expects to hire staff prior to <br />June 30, 2019, and will have the remaining $0.8 million of the $2.8 million available. <br />A majority of departments are trending at or below expenditure norms of forty-nine percent (49%) <br />through the second quarter (July 2018 — December 2018) with the exception of the Fire <br />suppression/EMS Services; City Council; and City Attorney. The current expenditures for the <br />Fire suppression/EMS Services represent seven months of payments during the first half of the <br />year as required by the Orange County Fire Authority contract. Both City Council and City <br />Attorney departments have experienced increases in Salary and Contractual Services during the <br />first quarter respectively. Staff will monitor expenditures in the upcoming quarter. However, at <br />this time, no budget adjustments are proposed. <br />65C-5 <br />