Laserfiche WebLink
Fiscal Year 2018-19 Mid -Year Budget Update <br />February 5, 2019 <br />Page 2 <br />The City began the fiscal year 2018-19 with an approved budget, which included a one-time use <br />of the General Fund balance in the amount of $10.2 million to balance the budget. With the <br />updated revenue estimates, and appropriation amendments at Midyear, the estimated use of <br />General Fund balance has decreased to $0.6 million. <br />A summary of the estimated ending General Fund balance compared to the City Council reserve <br />policy follows. <br />The City Council's General Fund reserve policy requires an Operating Reserve of 16.67% to 20% <br />of operating revenues or expenditures. The minimum calculated Operating Reserve is $43.4 <br />million (16.67% of $262.6 million revenue, less one-time sale of land). The reserve policy also <br />requires an Economic Uncertainty Reserve of 1% to 10% of recurring revenues. The minimum <br />calculated Economic Uncertainty Reserve is $2.6 million (1% of General Fund revenues). The <br />estimated ending fund balance at June 30, 2019 of $55.8 million is compliant with the General <br />Fund reserve policy when combining both the operating reserve, economic uncertainty and <br />unallocated accounts. <br />Revised Revenue Projections <br />General Fund revenues for FY 2018-19 are projected to total $262.6 million, an increase of $8.5 <br />million from the adopted budget in the amount of $254.1 (total resources, less transfers -in and <br />one-time use of the General fund balance). This includes a $15 million estimate of new Measure <br />X revenue for April through June 2019. Staff has updated revenue estimates based on the <br />Midyear analysis, and recommends budget adjustments for the significant variances (see Exhibit <br />1). Some updated estimates are insignificant and no budget adjustment is recommended at this <br />time. <br />The City's major revenue sources (Sales Tax -including Measure X, Property Tax, Property Tax - <br />VLF Utility Users Tax, Business License and Hotel Visitors Tax) represent 68% of the total <br />General Fund revenues. Other "Key revenues" for the City, include Cannabis, Jail, Parking Fines, <br />Plan Check and Permitting, which amount to another 14% of the forecasted budget. Revised <br />projections were made for the following revenues sources and are listed: <br />L. <br />Original <br />Revised <br />in millions <br />Budget <br />at Midyear <br />Beginning Fund Balance 7/1/18 <br />$ <br />56.4 <br />$ <br />56.4 <br />Net Activity <br />10.2) <br />0.6 <br />Estimated Ending Fund Balance 6/30/19 <br />$ <br />46.2 <br />$ <br />55.8 <br />Operating Reserve (16.67% operating revenue) <br />$ <br />42.0 <br />$ <br />43.4 <br />Economic Uncertainty Reserve (1% revenue) <br />2.5 <br />2 6 <br />Total Reserve Requirement <br />$ <br />44.6 <br />$ <br />46.1 <br />Estimated Ending Fund Balance <br />46.21 <br />56.1 <br />Excess/(Shortfall) <br />Fs <br />1.6 1 $ <br />10.1 <br />The City Council's General Fund reserve policy requires an Operating Reserve of 16.67% to 20% <br />of operating revenues or expenditures. The minimum calculated Operating Reserve is $43.4 <br />million (16.67% of $262.6 million revenue, less one-time sale of land). The reserve policy also <br />requires an Economic Uncertainty Reserve of 1% to 10% of recurring revenues. The minimum <br />calculated Economic Uncertainty Reserve is $2.6 million (1% of General Fund revenues). The <br />estimated ending fund balance at June 30, 2019 of $55.8 million is compliant with the General <br />Fund reserve policy when combining both the operating reserve, economic uncertainty and <br />unallocated accounts. <br />Revised Revenue Projections <br />General Fund revenues for FY 2018-19 are projected to total $262.6 million, an increase of $8.5 <br />million from the adopted budget in the amount of $254.1 (total resources, less transfers -in and <br />one-time use of the General fund balance). This includes a $15 million estimate of new Measure <br />X revenue for April through June 2019. Staff has updated revenue estimates based on the <br />Midyear analysis, and recommends budget adjustments for the significant variances (see Exhibit <br />1). Some updated estimates are insignificant and no budget adjustment is recommended at this <br />time. <br />The City's major revenue sources (Sales Tax -including Measure X, Property Tax, Property Tax - <br />VLF Utility Users Tax, Business License and Hotel Visitors Tax) represent 68% of the total <br />General Fund revenues. Other "Key revenues" for the City, include Cannabis, Jail, Parking Fines, <br />Plan Check and Permitting, which amount to another 14% of the forecasted budget. Revised <br />projections were made for the following revenues sources and are listed: <br />L. <br />