Laserfiche WebLink
Public Hearing for the Proposed FY19-20 Budget <br />June 18, 2019 <br />Page 4 <br />Beginning Unassigned Fund Balance <br />Revenue <br />Inter -Fund Transfers In <br />Expenditures <br />Inter -Fund Transfers Out <br />Estimated Net Activity <br />FY18-19 FY19-20 <br />Expected Proposed <br />56,363,889 $ 57,769,992 <br />263,542,039 316,678,040 <br />250,000 - <br />(250,079,352) (295,570,240) <br />(12,306,584) (20,297,440) <br />1,406,103 810,360 <br />Estimated Ending Unassigned Fund Balanc $ 57,769,992 $ 58,580,352 <br />Minimum Reserve Requirements: <br />Operating Reserve (16.67%) <br />Economic Uncertainty Reserve (1%) <br />Total Minimum Requirement <br />43,932,458 52,790,229 <br />2,635,420 3,166,780 <br />46,567,878 55,957,010 <br />Excess/(Deficiency) $ 11,202,114 $ 2,623,342 <br />FY19-20 Transfers Out include $6,153,300 to Cannabis Public Benefit <br />Fund, $1,179,400 to Civic Center Maintenance Fund, $2,494,500 to <br />Strategic Plan Fund, $600, 000 for General Plan and $9, 870, 240 for <br />Debt Service. <br />In addition to the minimum reserve requirements, the City Council's Budget and Financial <br />Policies (adopted June 6, 2017) defines a balanced budget as "ongoing recurring operating <br />revenues matching ongoing recurring operating expenditures including debt service." A summary <br />of proposed FY19-20 recurring and non -recurring General Fund revenue and expenditures <br />follows. <br />Revenue <br />Expenditures &Transfers Out <br />Recurring One -Time <br />316,678,040 $ - <br />309,202,580 $ 6,665,100 <br />Santa Ana Charter Section 607 requires the City Council to adopt a budget to "provide for the <br />support of public recreation programs at least the equivalent of six cents (6) on each one hundred <br />dollars ($100) of the assessed value of taxable property in the City on the legal assessment date <br />for the previous fiscal year." The net taxable value of property in the City for FY18-19 was <br />$26,497,864,876. If we apply the calculation required by the Charter, the required budget for <br />public recreation programs is $15,898,719. The proposed General Fund budget includes <br />$21,346,910 for the Parks, Recreation & Community Services Agency; $5,414,880 for Library <br />Services; and $3,076,650 for Youth Services funded by Cannabis revenue. <br />75A-4 <br />