Laserfiche WebLink
2019-2020 CDBG BUDGET LINE ITEMS <br />ADMINISTRATIVE STAFF <br />Position Title <br />Annual Salary <br />CDBG Funds <br />Requested <br />Description <br />Controller (.075FT) <br />$ 4,950 <br />$ 2,275 <br />Oversees the fiscal procedures and invoicing <br />IT Specialist (.25FT) <br />$ 10,400 <br />Provides IT and Operations support to Program Staff <br />Admissions Coordinator (.25FT) <br />$ 9,599 <br />Coordinates the admissions process for all applicants <br />Admin Assistant (.25FT) <br />$ 7,800 <br />Administrative Support <br />PROGRAM STAFF <br />Position Title <br />Annual Salary <br />CDBG Funds <br />Requested <br />Description <br />Training Specialist (1 FT) <br />$ 57,500 <br />$ 15,000 <br />Manages all program schedules and tasks <br />Support Services Specialist II (1 FT) <br />$ 50,960 <br />$ 10,000 <br />Provides 1on1 and group support to youth enrolled <br />Dir. of Programs (.25FT) <br />$ 19,750 <br />Directs and evaluates program curriculum and outcomes <br />Career and Education Coordinator (.25FT) <br />$ 11,869 <br />Instructs and guides trainees to employment opportunities <br />CONTRACTUAL/PROFESSIONAL SERVICES <br />Type of Service <br />Contract <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />Donated prof. services - GAAP <br />$ 16,647 <br />In -kind market value of hours spent by SAC instructors <br />OTHER LINE ITEMS <br />Line Item <br />Program <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />Training Stipends <br />$ 51,900 <br />Bi-weekly stipends provided to trainees in the program <br />Program expenses <br />$ 18,900 <br />Classroom supplies, uniforms, and student recognition <br />Non Personnel and Travel Expenses <br />$ 2,200 <br />Office supplies, minor equipment, and mileage <br />Occupancy and Depreciation Expenses <br />$ 71000 <br />Rent, utilities, maintenance, cleaning, and depreciation costs <br />Communications and Business Expenses <br />$ 4,000 <br />Telephone and other misc. expenses <br />EXHIBIT B-1 <br />