Laserfiche WebLink
PI9D4'31101i1I0]11:Ic1:111$Ze1:111 AULIIA114Aim <br />ADMINISTRATIVE STAFF <br />Position Title <br />Annual Salary <br />& Benefits <br />CDBG Funds <br />Requested <br />Description <br />CEO <br />$ 132,862 <br />$ - <br />.10 FTE Program Oversight <br />Director of Operations <br />$ 75,108 <br />$ 5,737 <br />.10 FTE Administrative Support, payroll, invoicing, grant <br />compliance, reports, etc. <br />PROGRAM STAFF <br />Annual Salary <br />CDBG Funds <br />Position Title <br />& Benefits <br />Requested <br />Description <br />1.0 FTE Coordinates all aspects of the program; mentor, <br />trains & supervises interns in program development and <br />event planning, coordinates with & schedules guest <br />speakers, gang prevention activities for teens & <br />TELL Program Coordinator <br />$37,4991 <br />$37,499 <br />children, coodinates parent workshops <br />.10 FTE Develops and implements training and <br />Director of Operations <br />$75,108 <br />$7,501 <br />leadership development activities for teens <br />.25 FTE Assists with intake & assessment, mentor, trains <br />& supervises interns in administrative tasks and <br />Microsoft Office, assists with classroom training, events <br />Administrative Aide <br />$36,691 <br />$9,000 <br />& gang prevention activities for teens & children <br />CONTRACTUAL/PROFESSIONAL SERVICES <br />Type of Service <br />Contract <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />OTHER LINE ITEMS <br />Line Item <br />Program <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />Materials & Supplies <br />$ 2,500 <br />$ 2,500 <br />printing, case file supplies, incentives, flash drives for <br />intern work product and portfolios, participant t-shirts, <br />event supplies, <br />Admin/Facility Costs <br />$ 15,000 <br />$ - <br />classroom space, custodian, utilities, etc. <br />Intern Scholarships <br />$ 15,000 <br />$ - <br />20 teens @ $500 each <br />Staff Benefits <br />$ 14,930 <br />$ - <br />workers' comp, health benefits, payroll taxes <br />EXHIBIT B-1 <br />