Laserfiche WebLink
2019 Water, Recycled Water, and Sewer Rate Study <br />2. Financial Plan <br />2.2.4 Non -Rate Revenues <br />In addition to rate revenue, the Water and Sewer Enterprises receive a limited amount of non -rate <br />revenue. The Water Enterprise collects revenues related to miscellaneous service fees, fire line service, <br />cell tower rental revenues, rental of property, and interest revenue on investments. The Sewer Enterprise <br />collects a very small amount of revenue from penalties and service charges and other miscellaneous <br />recoveries. Projections of all non -rate revenues were based on FY 2018/19 budgeted revenues, with the <br />exception of interest income which was calculated annually based upon projected average fund balances <br />and assumed interest rates (see Section 2.2.8). Budgeted and projected non -rate revenues are listed in <br />detail in Schedule 2 of Appendix A for the Water Enterprise and Schedule 7 of Appendix B for the Sewer <br />Enterprise. <br />2.2.5 Operation, Maintenance and Existing Debt Service Expenditures <br />The Water & Sewer Enterprises' operating expenses include all salaries, benefits, maintenance, internal <br />transfers, utility costs and other miscellaneous costs. The Water Enterprise also incurs water purchases <br />costs and debt service expenses on an existing, outstanding loan (see Section 2.2.9). For both the Water <br />and Sewer Enterprises the financial plan started with actual expenditures from FY 2017-18 (as opposed <br />to budget values) and escalated those costs for future years (see Section 2.2.6). Current and projected <br />operating and debt expenses are provided in detail in Schedule 3 of Appendix A for the Water Enterprise <br />and Schedule 8 of Appendix B for the Sewer Enterprise. Actual expense categories for FY 2017/18 are <br />depicted in Figure 2-1 and Figure 2-2. <br />Debt Service <br />2% <br />Clean Water <br />Compliance <br />2% <br />Other Variable O&M <br />1% <br />Fixed Operations & <br />Maintenanoe Costs <br />17% <br />Figure 2-1: FY 2017/18 Water Expense Categories <br />City of Santa Ana Stantec 19 <br />