Laserfiche WebLink
Appendix C: Table of Economic Impact, 100,000 square foot development <br />Office Space <br />Sq Ft F 100,000 <br />Value <br />PSF $325 Confirmed with a local broker <br />Total $32,500,000 <br />Construction Cost <br />Operations <br />Employees <br />Sq Ft Per Employee <br />Number <br />Payroll <br />Average Per Employee <br />Total <br />Gross Receipts <br />Percent of Payroll <br />Amount <br />Utility Usage <br />Annual PSF <br />Annual Total <br />Fiscal Revenues <br />Property Tax <br />General Levy <br />Pasadena <br />PUSD <br />L.A. County <br />PCC <br />Others <br />Voted Indebtedness <br />PCC <br />PUSD <br />PUSD Measure TT <br />Total <br />Business License Tax <br />Commercial Space <br />Per 1,000 St <br />Total <br />Employees <br />Category <br />32 <br />16,554,000 $165.54 per s.f. <br />Los Angeles County average <br />2501 Accepted factor for office space <br />400 <br />$50,000 Avereage - Depends on business activity <br />$20,000,000 <br />250% Average - Depends on business activity <br />$50,000,000 <br />Electric Other <br />$2.75 $1.50 <br />$275,000 $150,000 <br />1.0000% <br />Share <br />Amount <br />21% <br />$68,000 <br />28%, <br />91,000 <br />30% <br />98,000 <br />11% <br />36,000 <br />10% <br />33,000 <br />0%, 5,661 <br />0% 20,718 <br />0% 15,568 <br />$367,946 <br />$15.00 <br />$1,500 <br />Gen Bus Professional <br />Total <br />Rate=.017417% <br />Rate=.063747% <br />Rate=.0479% <br />