Laserfiche WebLink
Appendix E: Table of Economic Impact, 450,000 square foot development <br />Office Space <br />Sq Ft <br />Value <br />PSF <br />Total <br />Construction Cost <br />Operations <br />Employees <br />Sq Ft Per Employee <br />Number <br />Payroll <br />Average Per Employee <br />Total <br />Gross Receipts <br />Percent of Payroll <br />Amount <br />Utility Usage <br />Annual PSF <br />Annual Total <br />Fiscal Revenues <br />Property Tax <br />General Levy <br />Pasadena <br />PUSD <br />L.A. County <br />PCC <br />Others <br />Voted Indebtedness <br />PCC <br />PUSD <br />PUSD Measure TT <br />Total <br />Business License Tax <br />Commercial Space <br />Per 1,000 Sf <br />Total <br />Employees <br />Category <br />i <br />450, 000 <br />$325 Confirmed with a local broker <br />$146,250,000 <br />74,493,000 $165.54 per s.f. <br />Los Angeles County average <br />250 very commonly used factor for office space <br />1,800 <br />$50,000 Avereage - Depends on the type of business activity <br />$90,000,000 <br />250% Average - Depends on the type of business activity <br />$225,000,000 <br />Electric Other <br />$2.75 $1.50 <br />$1,237,500 $675,000 <br />1.0000% <br />Share <br />Amount <br />$307,000 <br />410,000 <br />A <br />439,000 <br />161,000 <br />10% <br />146,000 <br />0% 25,472 <br />0% 93,230 <br />0% 70,054 <br />$1,651,756 <br />$15.00 <br />$6,750 <br />Gen Bus Professional <br />Total <br />Rate=.017417% <br />Rate=.063747% <br />Rate=.0479% <br />