|
EXHIBIT 11-1B
<br />RENT POSITIONING
<br />COMPETITIVE MARKET AREA
<br />NOVEMBER2017
<br />Map
<br />KJ_
<br />Cohir Lontkm
<br />Yell. =Irvine
<br />Red =Renawming CMA
<br />Gey= Platmom Triangle
<br />Projem Rame CElea. links
<br />'
<br />Year
<br />Boilt
<br />Ele
<br />Occ.
<br />0
<br />---
<br />EnRMh
<br />(bT Bed Comt)
<br />1 2
<br />3
<br />EUR
<br />She
<br />O enB
<br />Base Rent
<br />$ $/If
<br />Pm'mt Aven es(Sk a and List Rent)
<br />Ome-Bedrooms Tun -Bedrooms
<br />CnR Baae Rent Unit Base Rent
<br />She $ $/sf She $ $/sf
<br />Three- rom s
<br />EUR Base Rent
<br />She $ $✓sf
<br />Cam etkRe MarkekAna
<br />A
<br />The Marke
<br />Santa Ana 5
<br />300
<br />M14
<br />5
<br />95%
<br />0%
<br />32%
<br />35%
<br />33%
<br />1,101
<br />$2918
<br />$265
<br />7"
<br />$2,205
<br />$289
<br />1,133
<br />$2,794
<br />$247
<br />1,387
<br />$3,72A
<br />$268
<br />B
<br />T.Am COMages
<br />Tustin 4
<br />93
<br />M11
<br />4
<br />98%
<br />0%
<br />0%
<br />OM
<br />100%
<br />1,641
<br />$2,855
<br />$1 ]3
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />1,642
<br />$2,855
<br />$1 ]3
<br />C
<br />Mehcpolis
<br />Irvine 4
<br />232
<br />M12
<br />4
<br />97%
<br />13%
<br />53%
<br />21%
<br />14%
<br />1,073
<br />$2]72
<br />$2.58
<br />905
<br />$2,506
<br />$2.2]
<br />1292
<br />$3,006
<br />$233
<br />1,653
<br />$3,855
<br />U33
<br />H
<br />Residences on Jamboree
<br />Irvine 5
<br />381
<br />M17
<br />5
<br />96%
<br />19%
<br />42%
<br />33%
<br />6%
<br />911
<br />$2.593
<br />$285
<br />750
<br />$2,327
<br />$3.10
<br />1,151
<br />$2,922
<br />$9.54
<br />1,444
<br />$3,76
<br />$262
<br />E
<br />Nmemen0l
<br />Santa Ana 5
<br />264
<br />M16
<br />5
<br />95%
<br />0%
<br />4 %
<br />50%.
<br />4%
<br />1,019
<br />$2,553
<br />$2.43
<br />B3
<br />$2,144
<br />$259
<br />1,182
<br />$2,818
<br />$239
<br />1,799
<br />$3,940
<br />$219
<br />P
<br />lmsim
<br />I,me 5
<br />208
<br />M17
<br />5
<br />100%
<br />30%
<br />30%
<br />4W.
<br />0%
<br />922
<br />$2,526
<br />$274
<br />757
<br />$2284
<br />$302
<br />1,145
<br />$2,945
<br />$257
<br />-
<br />-
<br />-
<br />G
<br />The Akw
<br />Irvine 5
<br />344
<br />M16
<br />5
<br />96%
<br />W.
<br />60%
<br />35%
<br />0%
<br />992
<br />$2,450
<br />$309
<br />%8
<br />$2212
<br />B31
<br />1,041
<br />$2,913
<br />$280
<br />-
<br />-
<br />-
<br />H
<br />The Kelvin Aparhnents
<br />Irvine 5
<br />194
<br />M14
<br />5
<br />99%
<br />M
<br />71%
<br />29%
<br />0%
<br />900
<br />$2,,107
<br />$267
<br />788
<br />$2,197
<br />$2.]
<br />1,168
<br />$2,911
<br />$2.49
<br />-
<br />-
<br />-
<br />I
<br />AMLI Uptown Lange
<br />Lange 5
<br />334
<br />2016
<br />5
<br />95%
<br />5%
<br />49%
<br />43%
<br />4%
<br />916
<br />$2,381
<br />$2 60
<br />791
<br />$2,109
<br />$293
<br />1,079
<br />U,651
<br />$246
<br />1,413
<br />$3,454
<br />$244
<br />J
<br />Amalfi
<br />Tostm 3
<br />M2
<br />M14
<br />3
<br />99%
<br />6%
<br />95%
<br />1P%
<br />0%
<br />299
<br />$2,252
<br />$2.83
<br />949
<br />$2,194
<br />$294
<br />1,072
<br />$2,586
<br />$241
<br />-
<br />-
<br />-
<br />CMA ToUL
<br />2,892
<br />2015
<br />9A
<br />8%
<br />51%
<br />32%
<br />9%
<br />945
<br />SZM3
<br />$2.61
<br />964
<br />$2,228
<br />$291
<br />1,128
<br />$2,818
<br />$2.M
<br />1,S50
<br />$3,442
<br />$225
<br />Phtimmm Trb mgle
<br />®
<br />Jeffuwm Plainom Tdamgle
<br />Anaheim 5
<br />200
<br />M19
<br />5
<br />94%
<br />14%
<br />25%
<br />51%
<br />11%
<br />986
<br />$2,691
<br />$273
<br />992
<br />1
<br />$2241
<br />$290
<br />1,114
<br />$2,869
<br />$259
<br />1366
<br />$3,569
<br />$261
<br />CMA Total:
<br />200
<br />2017
<br />74%
<br />14%
<br />25%
<br />M%
<br />11%
<br />986
<br />$2,691
<br />$2.73
<br />7M
<br />$2,241
<br />$ M
<br />1,114
<br />$2,869
<br />S=
<br />1,366
<br />$3,561
<br />$2.61
<br />Source_ ApemduA
<br />l759o.00 Re<Cmnps_ Pus THE CONCORD GROUP
<br />11112/II 21
<br />60A-32
<br />
|