Laserfiche WebLink
8 <br /> <br />RSG estimated the added City expenditures as a result of the Project at approximately $111,388. <br />Over a 25-year projection period, the Project will add $4.1 million ($2.2 million in 2019$) in City <br />expenditures. <br /> <br /> <br />EMPLOYMENT <br /> <br />Development and ongoing operation of the Project will generate employment opportunities, add <br />labor income to the market area, and add value to the gross regional product. For the purpose of <br />this analysis, RSG used the IMPLAN model to measure the economic impacts of the Project using <br />zip code-based data for the city and county. IMPLAN is an input-output analysis software tool that <br />tracks the interdependence among various producing and consuming sectors of the economy. <br />According to MIG, Inc., the creators of IMPLAN, the software measures the relationship between <br />a given set of demands for final goods and services and the inputs required to satisfy those <br />demands. IMPLAN publishes countywide data on an annual basis; this analysis utilized the 2017 <br />County of Orange dataset to calculate direct, indirect, and induced impacts. <br /> <br />The IMPLAN inputs are investment or operating costs of the Project and the resulting outputs are <br />economic impacts, including employment generation, labor income, and gross regional product. <br />Jobs are the primary impacts calculated by IMPLAN. <br /> <br />RSG analyzed both temporary and permanent economic impacts. The Developer’s total Project <br />cost ($86,115,870), which includes hard and soft costs and excludes the land purchase price, <br />was used to determine temporary economic impacts resulting during construction of the Project. <br />These costs were attributed to residential development, which corresponds to IMPLAN Sector 60, <br />“Construction of new multifamily residential structures.” <br />City Department <br />Current City <br />Expenditures2 <br />Project-derived <br />City Expenditures <br />Total City <br />Expenditures3 <br />Percent <br />Increase <br />City Manager's Office 2,703,450$ -$ 2,703,450$ 0.00% <br />Non-Departmental & Interfund Transfers 15,645,238 - 15,645,238 0.00% <br />Clerk of the Council Office 1,648,822 25 1,648,847 0.00% <br />City Attorney's Office 3,070,448 - 3,070,448 0.00% <br />Personnel Services 1,766,698 90 1,766,788 0.01% <br />Finance & Management Services 5,894,409 213 5,894,622 0.00% <br />Bowers Museum Corporation 1,476,130 - 1,476,130 0.00% <br />Parks, Recreation and Community Services 21,173,178 794 21,173,972 0.00% <br />Police Department 130,482,534 70,774 130,553,308 0.05% <br />Fire Services 52,129,291 28,547 52,157,838 0.05% <br />Planning & Building Agency 12,054,462 23 12,054,485 0.00% <br />Public Works Agency 8,166,538 - 8,166,538 0.00% <br />Community Development Agency 980,107 - 980,107 0.00% <br />Total in FY 2018-19 257,191,306$ 100,466$ 257,291,771$ 0.04% <br />Total in 2022-23 111,388$ <br />3 Sum of current City expenditures and project-derived City expenditures. <br />2 Current expenditures are based on adopted expenditures in the City of Santa Ana's FY 2018-19 Budget. <br />Sources: City of Santa Ana, RSG, Inc., US Census Bureau <br />1 For this analysis, RSG identified departmental costs in the City of Santa Ana FY 2018-19 Budget that are variable costs, as opposed to fixed costs. <br />Variable costs are expenditures by the City that increase or decrease based on the residential and employee population in the City. For example, City <br />Council and Human Resources salaries and wages generally are fixed costs that do not vary based on population. Meanwhile, the Fire Services and Parks <br />& Community Services departments will likely experience service cost increases due to the added population. <br />SUMMARY OF RECURRING CITY EXPENDITURES1 <br />CITY OF SANTA ANA <br />4th + Main <br />1- 148