Laserfiche WebLink
1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />Subtotal Salaries - Administrative $3,349 <br />Benefits —Administrative (60%)(3) $1,800 <br />Subtotal Salaries and Benefits - Administrative $5,149 <br />Operations <br />Communications <br />$1,100 <br />Rent Payments <br />$20,000 <br />Office Supplies <br />$700 <br />Rental City Equipment <br />$750 <br />Accident Repair & Replacement <br />$50 <br />Gas & Diesel <br />$150 <br />IT Maintenance Charge <br />$16,260 <br />Delivery Charges <br />$850 <br />Insurance <br />$18,130 <br />Indirect Costs(4) <br />$19,346 <br />Subtotal Operations <br />$77,336 <br />Participant Costs <br />Work Experience Wages <br />$206,640 <br />Benefits <br />$43,236 <br />Vocational Training <br />$239,088 <br />Subtotal Participant Costs <br />$488,964 <br />MAXIMUM ANNUAL COUNTY OBLIGATION $838,964 <br />MAXIMUM CONTRACT OBLIGATION $1,677,928 <br />(1) Maximum hourly rate which will be permitted during the term of this Agreement; <br />employees may be paid at less than maximum hourly rate. <br />(2) For hourly employees, Full -Time Equivalent (FTE) is defined as the amount of time <br />(stated as a percentage) the position will be providing services under the terms of this Agreement. <br />This percentage is based upon a 40-hour work week. For salaried employees, FTE is defined as <br />the amount of time (stated as a percentage) the position will be paid for under the terms of this <br />Agreement, regardless of the number of hours actually worked. <br />(') Employee Benefits include contributions to 401k or retirement plans; health insurance; <br />dental insurance; life insurance; long-term disability insurance; payroll taxes such as FICA, <br />Federal Unemployment Tax, State Unemployment Tax, and Workers' Compensation Tax, based <br />on the currently prevailing rates; and expense for accrued vacation time payout, for a separated <br />WGM0319 Page 13 of 19 3-31-2020 <br />25B-55 <br />