|
Fairview Street Improvements from 9th Street to 16th Street and Bridge Replacement Project
<br />Table
<br />A-1.
<br />Noise Barrier Construction
<br />Cost Estimate
<br />Noise Barrier
<br />No.
<br />Noise Barrier
<br />Location
<br />Height (ft)
<br />Approximate
<br />Length (ft)
<br />Noise
<br />Attenuation
<br />Level (dBA)
<br />Number oBenefited
<br />Units/Receptors
<br />Total
<br />Reasonable
<br />Allowance
<br />Cost of
<br />Demolition
<br />Cost of Sound
<br />Wall
<br />Cost of
<br />Retaining Wall
<br />Misc
<br />Construction
<br />Costs'
<br />Job Site
<br />Management
<br />Traffic Control
<br />Cost
<br />Utility
<br />34
<br />Relocation ,
<br />Landscaping for
<br />Graffitti
<br />Abatement Cost
<br />(Arch %5)
<br />Total ROW Costs
<br />(TCE)
<br />ROW Support
<br />Costs
<br />Mobilization
<br />(10 %)
<br />Contingency
<br />(10 %)
<br />Estimated
<br />Construction
<br />Cost (Without
<br />ROW Donation)
<br />Reasonable?
<br />Estimatedf
<br />Construction Cost
<br />(With ROW Donation)
<br />Reasonable?
<br />8
<br />169
<br />5
<br />1
<br />$95,000
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />No
<br />10
<br />169
<br />7
<br />1
<br />$95,000
<br />$ 8,399
<br />$ 77,818
<br />$ -
<br />$ 5,000
<br />$ 75,000
<br />$ 3,891
<br />$ 18,140
<br />$ 18,825
<br />$ 18,825
<br />$ 225,898
<br />No
<br />$ 207,758
<br />No
<br />1
<br />ROW/PL
<br />12
<br />169
<br />8
<br />1
<br />$95,000
<br />$ 8,399
<br />$ 91,134
<br />$ -
<br />$ 5,000
<br />$ 75,000
<br />$ 4,557
<br />$ 18,140
<br />$ 20,223
<br />$ 20,223
<br />$ 242,676
<br />No
<br />$ 224,536
<br />No
<br />14
<br />169
<br />9
<br />1
<br />$95,000
<br />$ 8,399
<br />$ 105,891
<br />$ -
<br />$ 5,000
<br />$ 75,000
<br />$ 5,295
<br />$ 18,140
<br />$ 21,773
<br />$ 21,773
<br />$ 261,270
<br />No
<br />$ 243,130
<br />No
<br />16
<br />169
<br />10
<br />1
<br />$95,000
<br />$ 8,399
<br />$ 116,898
<br />$ -
<br />$ 5,000
<br />$ 75,000
<br />$ 5,845
<br />$ 18,140
<br />$ 22,928
<br />$ 22,928
<br />$ 275,138
<br />No
<br />$ 256,998
<br />No
<br />8
<br />129
<br />6
<br />1
<br />$95,000
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />-
<br />No
<br />10
<br />129
<br />8
<br />1
<br />$95,000
<br />$ 6,411
<br />$ 60,078
<br />1 $
<br />1 $ 3,004
<br />$ 16,550
<br />1 $ 8,604
<br />1 $ 8,604
<br />1 $ 103,251
<br />No
<br />$ 86,701
<br />Yes
<br />2
<br />ROW/PL
<br />12
<br />129
<br />9
<br />1
<br />$95,000
<br />$ 6,411
<br />$ 70,369
<br />$ -
<br />$ 3,518
<br />$ 16,550
<br />$ 9,685
<br />$ 9,685
<br />$ 116,218
<br />No
<br />$ 99,668
<br />No
<br />14
<br />129
<br />10
<br />1
<br />$95,000
<br />j $ 6,411
<br />$ 80,936
<br />$ -
<br />$ 4,047
<br />$ 16,550
<br />$ 10,794
<br />$ 10,794
<br />$ 129,533
<br />No
<br />$ 112,983
<br />No
<br />16
<br />8
<br />10
<br />129
<br />113
<br />113
<br />11
<br />6
<br />7
<br />1
<br />1
<br />1
<br />$95,000
<br />$95,000
<br />$95,000
<br />$ 6,411
<br />-
<br />$ -
<br />$ 89,343
<br />$ 52,757
<br />$ -
<br />$
<br />-
<br />-
<br />$ 4,467
<br />$ 2,638
<br />$ 16,550
<br />$ 17,030
<br />$ 11,677
<br />$ 7,242
<br />$ 11,677
<br />$ 7,242
<br />$ 140,126
<br />$ 86,910
<br />No
<br />Yes
<br />$ 123,576
<br />$ 69,880
<br />No
<br />No
<br />Yes
<br />3
<br />ROW/PL
<br />12
<br />113
<br />7
<br />1
<br />$95,000
<br />$ -
<br />$ 61,796
<br />$
<br />$ 3,090
<br />$ 17,030
<br />$ 8,192
<br />$ 8,192
<br />$ 98,299
<br />No
<br />$ 81,269
<br />Yes
<br />14
<br />113
<br />8
<br />1
<br />$95,000
<br />$ -
<br />$ 71,235
<br />$
<br />$ 3,562
<br />$ 17,030
<br />$ 9,183
<br />$ 9,183
<br />$ 110,192
<br />No
<br />$ 93,162
<br />Yes
<br />16
<br />113
<br />8
<br />1
<br />$95,000
<br />$ -
<br />$ 78,616
<br />$
<br />$ 3,931
<br />$ 17,030
<br />$ 9,958
<br />$ 9,958
<br />$ 119,492
<br />No
<br />S 102,462
<br />No
<br />6
<br />1171
<br />7
<br />2
<br />$190,000
<br />$ 8,499
<br />$ 55,405
<br />$ -
<br />$ 8,000
<br />$ 75,000
<br />$ 2,770
<br />$ 23,910
<br />$ 17,358
<br />$ 17,358
<br />$ 208,301
<br />No
<br />$ 184,391
<br />Yes
<br />8
<br />171
<br />10
<br />2
<br />$190,000
<br />$ 8,499
<br />$ 67,385
<br />$ -
<br />$ 8,000
<br />$ 75,000
<br />$ 3,369
<br />$ 23,910
<br />$ 18,616
<br />$ 18,616
<br />$ 223,396
<br />No
<br />$ 199,486
<br />No
<br />10
<br />171
<br />12
<br />2
<br />$190,000
<br />$ 8,499
<br />$ 78,593
<br />$ -
<br />$ 8,000
<br />$ 75,0001
<br />$ 3,930
<br />$ 23,910
<br />1 $ 19,7931
<br />$ 19,793
<br />1 $ 237,517
<br />No
<br />$ 213,6071
<br />No
<br />4
<br />ROW/PL
<br />12
<br />171
<br />14
<br />2
<br />$190,000
<br />$ 8,499
<br />$ 92,039
<br />$ -
<br />$ 8,000
<br />$ 75,000
<br />$ 4,602
<br />$ 23,910
<br />$ 21,205
<br />$ 21,205
<br />$ 254,459
<br />No
<br />$ 230,549
<br />No
<br />14
<br />171
<br />15
<br />2
<br />$190,000
<br />$ 8,499
<br />$ 106,928
<br />$ -
<br />$ 8,000
<br />$ 75,000
<br />$ 5.346
<br />$ 23,9101
<br />$ 22,768
<br />$ 22,768
<br />$ 273,220
<br />1 No
<br />$ 249,310
<br />No
<br />16
<br />6
<br />171
<br />1705
<br />16
<br />6
<br />9
<br />2
<br />2
<br />3
<br />$190,000
<br />$190,000
<br />$285,000
<br />$ 8,499
<br />$ 35,039
<br />$ 119,529
<br />$ 286,317
<br />$ -
<br />$ -
<br />$ 8,000
<br />$ 75,000
<br />$ 5,976
<br />$ 14,316
<br />$ 23,910
<br />$ 48,650
<br />$ 24,091
<br />$ 38,432
<br />$ 24,091
<br />$ 38,432
<br />$ 289,097
<br />$ 461,186
<br />No
<br />No
<br />$ 265,187
<br />$ 412,536
<br />No
<br />No
<br />No
<br />8
<br />705
<br />ROW
<br />10
<br />705
<br />11
<br />3
<br />$285,000
<br />$ 35,039
<br />$ 333,740
<br />$
<br />$ 16,687
<br />$ 48,650
<br />$ 43,412
<br />$ 43,412
<br />$ 520,938
<br />No
<br />S 472,288
<br />No
<br />5
<br />12
<br />705
<br />13
<br />5
<br />$475,000
<br />$ 35,039
<br />$ 390,997
<br />$ -
<br />$ 19,550
<br />$ 48,650
<br />$ 49,424
<br />$ 49,424
<br />$ 593,082
<br />No
<br />S 544,432
<br />No
<br />14
<br />705
<br />14
<br />7
<br />$665,000
<br />$ 35,039
<br />$ 451,522
<br />$ -
<br />$ 22,576
<br />$ 48,650
<br />$ 55,779
<br />$ 55,779
<br />$ 669,344
<br />No
<br />S 620,694
<br />Yes
<br />16
<br />705
<br />16
<br />7
<br />$665,000
<br />$ 35,039
<br />$ 505,004
<br />$ -
<br />$ 25,250
<br />$ 48,650
<br />$ 61,394
<br />$ 61,394
<br />$ 736,731
<br />No
<br />$ 688,081
<br />No
<br />10
<br />184
<br />7
<br />1
<br />$95,000
<br />$ 9,145
<br />$ 84,752
<br />$ -
<br />$ 4,238
<br />$ 10,900
<br />$ 10,903
<br />$ 10,903
<br />$ 130,841
<br />No
<br />$ 119,941
<br />No
<br />12
<br />184
<br />8
<br />1
<br />$95,000
<br />$ 9,145
<br />$ 99,254
<br />$ -
<br />$ 4,963
<br />$ 10,900
<br />$ 12,426
<br />$ 12,426
<br />$ 149,114
<br />No
<br />$ 138,214
<br />No
<br />6
<br />ROW/PL
<br />14
<br />184
<br />9
<br />1
<br />$95,000
<br />$ 9,145
<br />$ 115,074
<br />$ -
<br />$ 5,754
<br />$ 10,900
<br />$ 14,087
<br />$ 14,087
<br />$ 169,047
<br />No
<br />$ 158,147
<br />No
<br />16
<br />184
<br />10
<br />1
<br />$95,000
<br />$ 9,145
<br />$ 128,521
<br />1 $ -
<br />$ 6,426
<br />$ 10,900
<br />$ 15,499
<br />$ 15,499
<br />1 $ 185,990
<br />No
<br />$ 175,090
<br />No
<br />' The Miscellaneous Construction Cost for NB No. 1 is to reconstruct the adjacent trash bin enclosure
<br />The Miscellaneous Construction Cost for NB No. 4 is for landscape repair to the adjacent property
<br />3 Utility Relocation Cost for NB No. 1 is for the relocation of a power pole with transformer.
<br />° Utility Relocation Cost for NB No. 4 is for the relocation of a power pole and underground conduits.
<br />dBA = A -weighted decibels
<br />ft = feet
<br />Misc = miscellaneous
<br />PL= property line
<br />ROW = right-of-way
<br />6/18/2019 1 of 1
<br />
|