Laserfiche WebLink
ESG Final Budget <br />Organization Name Mercy House Living Centers <br />Program Name Landlord Engagement Program <br />Expenditures <br />Category <br />Expenses Funded <br />by Santa Ana <br />Expenses Funded <br />b Other Sources <br />Total Program <br />Budget <br />Total Organizational <br />Budget <br />Housing Relocation and Stabilization Services <br />Program Staff Salaries <br />$ 223,367 <br />$ 223,367 <br />Program Staff Fringe Benefits <br />$ 89,922 <br />$ 89,922 <br />Transportation <br />$ <br />Supplies <br />$ - <br />$ _ <br />PPE <br />$ - <br />Direct Assistance <br />Security Deposit/Utility Deposit/Rental <br />Application/Hold Fees <br />$ 372,550 <br />$ 372,550 <br />Utility Payments <br />$ 54.756 <br />$ 54,756 <br />Moving Costs <br />$ 6,000 <br />$ 6,000 <br />Renter's Insurance Required by the Lease <br />$ 21,900 <br />$ 21,900 <br />Mitigation Fund <br />$ <br />Furnishings <br />$ _ <br />Other Assistance <br />HMIS License Fees <br />$ _ <br />Landlord Incentives <br />$ 267,000 <br />$ 267,000 <br />Indirect <br />Indirect Cost <br />$ 115,055 <br />$ 115,055 <br />Total <br />$1,150,550 <br />$0.00 <br />$1,150,550 <br />$0,00 <br />LIST ALL OTHER PROGRAM FUNDS THAT HAVE BEEN SECURED <br />(Total Funds for Program must equal Total Program Budget above) <br />Source Amount <br />Santa Ana ESG-CV Funds <br />$ <br />1,150,550 <br />Total ESG-CV Request <br />$ <br />1,150,550 <br />Total Funds for the Program <br />$ <br />1,150,550 <br />Exhibit B <br />Page 1 of 1 <br />