Laserfiche WebLink
up fees. <br />1 1533.44 <br />Buff Paint to prep walls and <br />6 <br />25 <br />150 <br />150 <br />ensure mural longevity. <br />Spray Paint and Vanish Spray <br />140 <br />7 <br />950 <br />810 <br />cans (the lead artist has <br />volunteered to provide the cans of <br />varnish for the project) <br />Anti Graffiti coating <br />4 <br />125 <br />600 <br />600 <br />Addtl Paint supplies and <br />1 <br />390 <br />390 <br />390 <br />resources (caps, rollers, gloves, <br />respirators, paint grates, tape, drop <br />cloths, roller heads, water, 2 <br />months of Adobe Photoshop rental) <br />Tax <br />1 <br />377.73 <br />377.00 <br />8.75 % of <br />Suplies <br />cost. <br />grand total <br />3948.24 <br />3788.24 <br />SPECIAL EVENTS <br />Description <br />(permits, fees, facility rental for project, <br />Total Cost <br />Grant Funds <br />marketing) <br />Requested <br />Stipend for Host sites <br />1100 <br />1100 <br />1m insurance coverage via State Farm <br />good for 1 year, (they only sell yearly coverage <br />for such things) <br />500 <br />500 <br />Line Item Budget; — Page 2 <br />Enter budget categories and projected expenditures for the proposed program; <br />Expenditures <br />Total <br />Expenditures <br />Funded By Total <br />Organization <br />Category <br />Funded By <br />Other <br />Program <br />Budget <br />Santa Ana <br />Sources <br />Grant <br />Budget <br />(Including in - <br />kind) <br />Administrative Staff Salaries <br />0 0 <br />2000 <br />and Benefits <br />Contractual/Professional <br />16,210 <br />0 16,210 <br />0 <br />Services/Stipends <br />