Laserfiche WebLink
2023-2024 CDBG BUDGET LINE ITEMS <br />ADMINISTRATIVE STAFF <br />Annual Salary <br />CDBG Funds <br />Position Title <br />& Benefits <br />Requested <br />Description <br />Processes payroll and invoices, manages fiscal <br />and program reporting, provides support for <br />Director of Operations (.10 FTE) <br />$ 11,681 <br />$ - <br />program development and management. <br />PROGRAM STAFF <br />Annual Salary <br />CDBG Funds <br />Position Title <br />& Benefits <br />Requested <br />Description <br />Manages all client activities and <br />manages/coirdinates program components; <br />conducts intake, assessment and orientation; <br />works with clients to develop goal plans and <br />provides case management and suppotive <br />services to help client reach goals; coordinates <br />Case Manager (.68 FTE) <br />$ 63,891 <br />$ 43,323 <br />with partner agencies, etc. <br />Assists with intake, assessment, and orientation; <br />schedules clients for services; makes follow-up <br />phone calls, develops lesson plans and <br />PT Client Advocate (.25 FTE) <br />$ 30,504 <br />$ 7,625 <br />workshops. <br />Promotoras (1 @ 30 hours each <br />Conducts Outreach Activities and Provides <br />total/$550 stipend each) <br />$ 550 <br />Support with program activities <br />$ 106,076 <br />$ 51,498 <br />Total <br />CONTRACTUAL/PROFESSIONAL SERVICES <br />Type of Service <br />Contract <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />OTHER LINE ITEMS <br />Line Item <br />Program <br />Amount <br />CDBG Funds <br />Requested <br />Description <br />Materials and Supplies <br />$ 500 <br />$ 500 <br />Case file supplies, child care materials & supplies <br />Zoom Platform <br />$ - <br />$ - <br />Zoom Platform for online meeitngs with clients <br />Outreach & Marketing Materials <br />$ 1,000 <br />$ 1,000 <br />trifold brochure, workshop flyers and printed <br />materials, printed promotional items <br />Facility Expenses <br />$ 7,500 <br />$ - <br />Classroom space, custodian, utilities, etc. <br />Incentives <br />$ 1,000 <br />$ - <br />Gift cards, printed pens, notebooks, journals, <br />etc. <br />Administrative Costs/Benefits <br />$ 10,896 <br />$ - <br />administrative staff costs not covered <br />Indirect 10% $ 5,300 Total <br />$ 58,298 <br />($58,298) <br />(Exhibit B-1) <br />