Laserfiche WebLink
TABLE 3 <br />VMmI:31WA <br />FINANCIAL GAP CALCULATION <br />BEWLEY STREET PSH PROJECT <br />SANTA ANA, CALIFORNIA <br />I. Available Funding Sources <br />Illumination Foundation Loan Amount <br />Developer - Committed Fundraising <br />Developer - Additional Fundraising <br />Total Available Funding Sources <br />II. Financial Gap Calculation <br />Total Development Costs <br />(Less) Total Available Funding Sources <br />11 <br />See TABLE 1 <br />$2,769,500 <br />$1, 000, 000 <br />$1,500,000 <br />$7,339,000 <br />(51269,500) <br />$5,269,500 <br />Total Financial Gap 11 Units $188,100 /Unit $2,069,500 <br />1 Based on Developer estimate. <br />Prepared by: Keyser Marston Associates, Inc. <br />File name: Bewley Street_6 6 23; Pf; trb <br />