Laserfiche WebLink
<br />PROJECT ESTIMATE <br />Client: Heising-Simons Foundation <br />400 Main Street, Ste. 200 <br />Los Altos, CA 94022 <br />Project Name & Address: Parkopolis Santa Ana <br />Madison Park, 1528 S Standard Ave <br />Santa Ana, CA 92707 <br />Job Name: Parkopolis Santa Ana <br />Job Number: B0638 <br />Project Manager: TBD <br />Date: 10/19/2022 <br />Contact: Andres S. Bustamente, Ph.D. <br />Phone: 949-824-7367 <br />Email: asbustam@uci.edu <br />Version: 4 <br />DESCRIPTION <br />Tubulum <br />AMOUNT <br />$5 <br />6 <br />14,579.65 <br />12,960.00 <br />Materials and labor to fabricate one (1) Tubulum with four (4) integral-colored PVC tubes @ 2'-11.5" W x 2'- <br />4.75" D x 3'-4.5" H. Tubulum frame to be metal, painted (color TBD), have weather-resistant finish, and be <br />mounted to existing concrete slab. Structure holding tubes to be HDPE (or similar; color TBD). Final <br />construction to be ADA compliant. <br />Project Management $ <br />$ <br />Cost of services of Project Manager for sixty-four (64) hours @ $105/hour and Project Coordinator for forty <br />(40) hours @ $75/hour over the course of project duration (Assumes approximately eight (8) weeks from <br />date of approval). <br />Also includes cost of Graphics Manager for sixteen (16) hours @ $90/hour and Graphics Coordinator for <br />twenty-four (24) hours @ $75/hour to oversee QC all graphics production. <br />7 Technical Design & Engineering 31,080.00 <br />Cost of services of Technical Design Director for eight (8) hours @ $135/hour, Technical Director for twenty- <br />four (24) hours @ $135/hour, Technical Designer for one-hundred and twenty (120) hours @ $85/hour, and <br />Technical Design Coordinator for thirty-two (32) hours @ $75/hour throughout the project's duration to <br />design and provide templates, fabrication approach, shop drawings and CNC files for Line Items 1-5. Also <br />includes engineering of Flip Cards. <br />8 Packing & Handling <br />Cost of materials and labor to pack and load items 1-5. <br />$ <br />$ <br />$ <br />870.00 <br />880.009Transportation/Freight <br />Cost of equipment, materials, and labor to ship items 1-5 from Los Angeles to Santa Ana <br />10 Installation 44,942.40 <br />Includes cost of equipment, materials, and labor to create Parkopolis Game Board and install line items 2-5 <br />on site in Santa Ana in two phases: <br />1: 40' x 40' Parkopolis game board, as surface treatment on existing concrete slab. Includes cost to prepare <br />and treat slab to receive board game design. Multiple layers of integral-color concrete epoxy mix to be <br />stencil-applied onto treated slab. Timeline of installation TBD, based on final Client design and required <br />surface prep. <br />2. Installation of line items 2-5 on finished Parkopolis game board by Cinnabar Installation lead and two (2) <br />Cinnabar installers for two (2) days. Assumes work to take place during daytime hours, M-F, and that <br />installation to be non-union. <br />Please note: Game board application requires clean (paint-free) cement with repaired cracks and <br />imperfections. Installation estimate excludes concrete repairs. Client is responsible for assuring installation- <br />ready condition of existing concrete slab. <br />4571 Electronics Place • Los Angeles • CA 90039 • 818.842.8190 • cinnabar.com 2 of 4