Laserfiche WebLink
PUB WKS ENG/PROJ MGMT <br />PUBLIC WORKS ACCOUNTING UNIT <br />TRAFFIC ENGINEERING 08617620 <br />Account <br />Code LINE ITEM RESOURCES <br />ACTUAL <br />FY 20-21 <br />ACTUAL <br />FY 21-22 <br />ADOPTED <br />FY 22-23 <br />PROPOSED <br />FY 23-24 <br />61000 Salaries Regular 18,929 0 0 0 <br />61020 Salaries Part-Time 59,548 0 0 0 <br />61040 Salaries Overtime 219 0 0 0 <br />61100 Retirement-Employer Normal Cost 372 0 0 0 <br />61102 Retirement- Employer Unfunded- Miscellaneous 1,880 0 0 0 <br />61110 Part-Time Retirement 2,233 0 0 0 <br />61120 Medicare Insurance 1,169 0 0 0 <br />61130 Health Insurance 2,357 0 0 0 <br />61180 Worker Compensation Insurance 22,620 0 0 0 <br />SUBTOTAL SALARIES & BENEFITS 109,326 0 0 0 <br />63001 Miscellaneous Operating Expenses 386 0 0 0 <br />SUBTOTAL COMMODITIES 386 0 0 0 <br />65040 IT Maintenance Charge 7,830 0 0 0 <br />65100 Insurance Charges 59,330 0 0 0 <br />65105 Benefits Overhead 1,070 0 0 0 <br />65210 Delivery Charges 170 0 0 0 <br />SUBTOTAL FIXED CHARGES 68,400 0 0 0 <br />TOTAL 178,112 0 0 0 <br />Page 541 of 876