Laserfiche WebLink
Receive and file the FY 2021-2022 Mid-Year Budget Update <br />March 1, 2022 <br />Page 2 <br />section, but more detailed information is provided in related exhibits noted throughout the <br />report. A summary of the General Fund follows. <br />Original <br />Budget <br />With <br />Carryovers <br />Approved <br />September 21, <br />2021 <br />With First <br />Quarter <br />Adjustments <br />Approved <br />January 18, <br />2022 <br />With <br />Adjustments <br />Proposed in <br />this Report <br />Beginning Balance $71,187,440 $75,229,927 $109,415,983 $109,415,983 <br />Revenue 340,944,200 340,944,200 357,524,200 364,127,209 <br />Expenditures (328,791,570 (332,834,057)(351,455,957)(350,438,147) <br />Net Transfers (24,703,590)(24,703,590)(35,503,590)(36,568,949) <br />Net Activity (12,550,960)(16,593,447)(29,435,347)(22,879,887) <br />Ending Balance $58,636,480 $58,636,480 $79,980,636 $86,536,096 <br />Policy Reserve <br />Requirement <br />61,369,956 61,369,956 64,354,356 65,542,898 <br />Excess/(Deficiency)$(2,733,476)$(2,733,476)$15,626,280 $20,993,198 <br />DISCUSSION <br />The General Fund is the City’s primary operating budget. During the year, staff meets <br />with consultants, reviews current trends, and meets with City departments to identify <br />potential adjustments to revenues and expenditures. Discussed below is a review of <br />revenue and expenditures. <br />General Fund Revenues <br />During the second quarter FY 2021-22, the City received approximately $128.5 million in <br />General Fund revenues, which is 35.9 percent of the annual estimate. <br />After analyzing revenue through December 2021, staff recommends adjustments to the <br />estimates with a net increase of $6.6 million as summarized below.