|
<br />807 Sprucelake Drive, Harbor City, CA 90710
<br />Tel: 323-776-9423
<br />swilliams@ice-america.com
<br />Ice-America.com
<br />
<br />14
<br />Ice Rink Budget Pricing:
<br />
<br />807 Sprucelake Drive
<br />Harbor City, CA 90710
<br />323-776-9423
<br />Production Price List
<br />Ice Rink 1.4
<br /> PRICE LIST / PRODUCTION BUDGET
<br />CATEGORY SUMMARY
<br />Project No:Ice Rink Production Price List 1.4 Prepared By:SWW Product:Ice Rink Production
<br />Title:Santa Ana Holiday Ice Skating Rink Date:7/2 Purpose:recreational ice rink installation
<br />Production Dates:TBD Revised:8/12
<br />Location:Plaza of the Flags, Civic Center, Santa Ana, CA Actual:
<br />Open Dates:Dec 8, 2021 - Jan 2, 2022
<br />PRODUCTION DESCRIPTION:Production of portable ice rink & ancillary equipment
<br />Shipping & transportation, installation, training
<br />Included Production elements: Ice Resurfacer, Chiller rental
<br />Included: Lighting and sound equipment for ice rink
<br />NOTES:Also included options: ice rink operations and maintenance
<br />ASSUMPTIONS:Budget is based on ice surface size: 82' x 50'
<br />Not included in this budget:tax, permits, optional electricity, water, wi-fi connectivity, security
<br />toilets, trash, daily cleaning service, first aid, tables/chairs/canopy (for eating), event signage, ADA access, on-site storage, crane (if needed)
<br />EXPENSES:
<br />Unit Price No.Term Total Price
<br />1 Portable Ice Rink 46,395$
<br />Portable Ice Rink 0.69$ 4100 8 22,632$ provision of:82' x 50' ice surface = approx. 4100 sq.ft
<br /> includes ICE-WORLD ice rink elements, headers, header covers
<br />Pump 1,610 1 1 1,610$ sytem pump for glycol, etc.
<br />Glycol, Liner, Insulation 1.93$ 4100 1 7,913$ glycol, plastic sheet, insulation
<br />Resurfacer-electric 1,530$ 1 8 12,240$ small electric ice resurfacer
<br />Snow Melt Equipment 250$ 1 8 2,000$ Heatrex heating element & melt trough for snow melting
<br />2 Chiller Rental 32,400$
<br />Chiller rental package 95$ 200 1.50 28,500$ monthly rental of chiller, pump, tank, extra cables & equipment
<br />Delivery, install, pickup 1,950$ 2 1 3,900$ delivery, installation, removal, startup
<br />3 Dasher Boards 5,194$
<br />PE Transparent 2.45$ 265 8 5,194$ recreational clear skating boards x number of feet
<br />4 Other Ice Rink Equipment 15,785$
<br />Skates 3.75$ 250 8 7,500$ Roxa skates w/buckles
<br />Helmets 2.05$ 30 8 492$ helmets (s, m, l)
<br />Skate Rack 31$ 6 8 1,488$ portable skate racks - collapsing with wheels
<br />Skate Rack Shelves 15$ 1 8 120$ shelves for in between portable racks
<br />Skate Sharpener 135$ 1 8 1,080$ EZ-Sharp or Wissota
<br />Extra thick plastic sheet 0.25$ 4100 1 1,025$ square feet required - for events only
<br />Skate aid "Bobby" & "Tommy"25.50$ 20 8 4,080$ provision of skating aid "seal" and "reindeer"
<br />5 Installation, Training, Transportation 52,300$
<br />Rink installation 3,250$ 3 2 19,500$ Rink installation supervisors & labor (in/out) / warehouse
<br />Production fee 24,900$ 1 1 24,900$ travel, legal & admin, production for install/removal/maintenance
<br />Hotel for install crew/mgr 125$ -$ local - no load-in and load-out hotel
<br />Shipping & Trucking 1,975$ 2 2 7,900$ estimated trucking/shipping ice rink equipment
<br />6 Site Build-Out 63,263
<br />Skate lace area rubber mats 2.70$ 1250 1 3,375$ estimate for skate lace area rubber mats
<br />Office trailer 1,750$ 1 2 3,500$ 8' x 12' ticket office trailer
<br />Tents 1,500$ 2 1 3,000$ tents for skate rental & waivers w/lighting
<br />Benches 20$ 10 5 1,000$ benches for skaters
<br />Railing / Barricade 16$ 18 5 1,463$ 3' sections
<br />Leveling Options
<br />Platform 0.75$ 4500 5 16,875$ rental for specialized ice rink low scaffolding platform
<br />Installation 3.25$ 4500 1 14,625$ supervisors & labor for platform
<br />Skate lace area finish work 12.50$ 750 1 9,375$ ramps & rink platform carpentry, skate lace area finish work
<br />Shipping & Trucking Platform 1,675$ 3 2 10,050$ estimated trucking/shipping for platform
<br />7 Rink Lighting/Sound 10,595$
<br />Rink Sound package 295$ 1 5 1,475$ (6) outdoor speakers, console, amplifier, cd player, mp3 player
<br />cordless mic, cables
<br />Rink Lighting package 1,824$ 1 5 9,120$ LED Colorblast Powercore programmable lights, truss, board, light strings
|