Laserfiche WebLink
10:/:11:3111t! <br />COST ANALYSIS <br />COMPRESSED NATURAL GAS STATION <br />Project Item <br />Total <br />Phase I: Design <br />$ <br />104,340 <br />Phase II(a): Equipment Procurement <br />$ <br />812,102 <br />Phase II(b): Construction and Installation <br />$ <br />1,412,152 <br />Phase II(a+b): Equipment and Construction (15% <br />Contingency) <br />$ <br />333,638 <br />Contract Administration (6%) <br />$ <br />139,717 <br />Contingencies Inspection (5%) <br />$ <br />116,430 <br />CONSTRUCTION DELIVERY COST �F$ <br />2,918,378 <br />Renewable Natural Gas (RNG) Credit <br />$ <br />(540,000) <br />NET CONSTRUCTION DELIVERY COST <br />$ <br />2,378,379 <br />EXHIBIT 4 <br />