Laserfiche WebLink
PAGE 2 OF 3 <br />Labor Hours by Classification <br />rev. &iz <br />Hunsaker& <br />Project Mgr& <br />Engineer or <br />2man Field <br />Santiago Park Main Street <br />QAQCMgr. <br />Surveyor <br />CAD Tech. <br />SurveyCrew <br />Associates <br />SUBCONSULTANTS <br />Entrance Design <br />CDA (No longer needed in <br />7WTASK <br />COST BREAKDOWN rev.314121 <br />H&A <br />revised proposal since <br />H&A Internal$196 <br />$150 <br />$150 <br />$2a4 <br />MAN-HOURS <br />LABOR COST <br />Expenses <br />NUYIS <br />cantilevered viewing decks <br />Leighton <br />ORSA <br />Task Budgets <br />and pedestrian bridge <br />eliminated. <br />'Develop design plans plus specs and <br />U <br />estimate - Electrical <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$0 <br />$o <br />$0 <br />$13,000 <br />$13,000 <br />E 1Uevelcpcost estimate (included initems <br />HIM Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />SO <br />$0 <br />SO <br />$0 <br />$0 <br />$0 <br />#2A, 4213, 42C and #2U above) <br />IFIdentify required technical spedfirations <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$0 <br />S0 <br />$0 <br />$0 <br />$0 <br />induced in heirs 42A, 42B, #2C and 42D) <br />G;QCReview <br />H&A Team <br />2 <br />4 <br />B <br />0 <br />14 <br />$2,192 <br />$O <br />$0 <br />f0 <br />$0 <br />$0 <br />$2,192 <br />CrrY RENEW IN <br />CrrY <br />0 <br />0 <br />0 <br />0 <br />a <br />d 150%City review -prepare agenda, hold <br />CITY and <br />2 <br />4 <br />9 <br />0 <br />14 <br />$2,192 <br />sic <br />$0 <br />$0 <br />$0 <br />$0 <br />$2,202 <br />;meeting, pnapare mnutes, reuse plans <br />H&A Team <br />•I'.and li% Construction <br />Docs <br />21 <br />3S <br />136 <br />r <br />r <br />$ <br />$ <br />: rrr <br />$92,996$96,654 <br />3 A ;Devdcp%% design plans plus specs and <br />H&A Team <br />10 <br />40 <br />00 <br />0 <br />130 <br />$19960 <br />$0 <br />$0 <br />S0 <br />$0 <br />$0 <br />$19,963 <br />;estimate - Civic Iineecng <br />Devill QQ4 desil plains plus specs and <br />B jegnmae Sinuil (No longer needed in <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$O <br />$0 <br />SO <br />$0 <br />$0 <br />$0 <br />revised proposal since cantilevered viewing <br />decks and pedestrian bridge eliminated) <br />C ��evelop90%desgnplansplusspecsand <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />f0 <br />$309 <br />f0 <br />$0 <br />S0 <br />0,000 <br />;estimate -Landscape <br />U IDeve1op90%desgnpuns plus specs and <br />ITeam <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$0 <br />S0 <br />$0 <br />$12,000 <br />$12,600 <br />estimate -Electrical <br />E 1Update cost estimate to90%level(ncluded <br />ITeam <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$0 <br />SO <br />$0 <br />$0 <br />s0 <br />1 in Items M3A, q30, #31C and MID above) <br />F 1PreparedmfllecMcal specifications <br />Ilearn <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$0 <br />SO <br />$0 <br />$0 <br />s0 <br />1(ncluded in items 93A, #3B, DC and #31)) <br />010CReview <br />H&A Team <br />2 <br />4 <br />9 <br />0 <br />14 <br />$2,192 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$2,192 <br />+1crrY REYMPPIMulincluding <br />CITY <br />0 <br />0 <br />0 <br />so <br />$0 <br />16uillding permit process <br />190%City review- prepare agenda, hold <br />CITY and <br />J ; <br />:meeting, prepare middles, revseplans <br />H&ATeam <br />2 <br />4 <br />6 <br />0 <br />14 <br />$2,192 <br />$0 <br />$0 <br />s0 <br />$0 <br />0 <br />32,192 <br />K iBevelop100%designplans plus specs and <br />H&ATeam <br />5 <br />20 <br />40 <br />0 <br />55 <br />$9,980 <br />f0 <br />$0 <br />SO <br />$0 <br />f0 <br />$9,990 <br />;estimate Civil Ergineedng <br />- <br />Develop M % design plans plus specs and <br />E (No longerneedecin <br />H&ATeam <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$O <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />revised proposal since cantilevered viewing <br />�dacks and pedestrian bridge eliminated.) <br />M 1Uevelop 100%design plans plus specs and <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />$0 <br />$10,280 <br />$0 <br />$o <br />$0 <br />$10,200 <br />;estimate- Landscape <br />INjUevelop100%desgnplansplusspersand <br />H&A Turn <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />s0 <br />$0 <br />$0 <br />$0 <br />$6,000 <br />$6,000 <br />;estimate -Electrical <br />C Prepare final cost eslinate induced in <br />H&A Team <br />0 <br />0 <br />0 <br />0 <br />0 <br />$0 <br />50 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />; gem 43K, 43L, #3M and ON above) <br />210304rev Santiago Park cost HandA <br />