Laserfiche WebLink
RFP No. 21-025 <br />EXHIBIT B <br />SANTA ANA DEBT PROFILE There are a few refunding <br />$14,000,000 <br />■1994Lease Revenue opportunities that will be <br />s12,000,000 ■2014Private Placements available to the City's the next 4-8 <br />■ Streetlights <br />$10,000,000 ■800MHz years. One opportunity we have <br />■ SCE <br />$8,000,000 identified is through the Successor <br />$6,000,000 Agency which has two refunding <br />$4,000,000 Tax Allocation Bonds (TABS), <br />which were issued in 2018 totaling <br />$2,000,000 <br />■ ■ _ _ $73 million. Only $3.5 million of <br />50 <br />2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 the 2018A bonds will be callable in <br />2028 — they City should retain <br />18.7% of such savings, which would be realized by the General Fund in the form of greater RTTPF <br />revenues from the Successor Agency. Although nominal, these refunding present an opportunity <br />to address a potential downturn in revenues when the City's Measure X sales tax decreases in <br />2029 and the City's UAL peak payments occur (2028). <br />Tax -Exempt Exchange <br />Making cash payments to CaIPERS provides the greatest interest cost savings. The concept of <br />tax-exempt exchange is a financing mechanism that can provide significant savings. Tax -Exempt <br />Exchange requires a 4-step process: <br />1. Identify capital projects to be funded with accumulated cash balances <br />2. Issue tax-exempt bonds to finance these projects, instead of paying cash <br />3. Select Amortization Base to pre -pay, using the cash originally planned for the capital <br />project <br />4. The City would use its budgeted expenditures to pay the debt service on bonds issued for <br />capital projects, instead of making payments to CaIPERS. <br />Listed below is a sample savings assumption using the tax-exempt strategy funding a $5.3 million <br />CIP projects with tax-exempt bonds rather than cash. For illustation, the City could finance $10 <br />million in traditional capital improvement that it would pay from General Fund monies (e.g., $3 <br />million per year). As noted in the chart below, the red shaded area is a representation of the UAL <br />payments for Miscellaneous Base #10, which is equal to $10.8 million. The blue bars represent <br />new annual debt service payments, for the $11.0 million in tax-exempt bonds that would be <br />issued under a tax-exempt exchange strategy. The total savings equal $9.0 million over 20 years <br />— 63% of the amount financed. $2.6 million derived from this strategy. <br />