$70,000,000
<br />$60,000,000
<br />$50,000,000
<br />$40,000,000
<br />$30,000,000
<br />$20,000,000
<br />$10,000,000
<br />RFP No. 21-025
<br />EXHIBIT B
<br />CaIPERS Estimate of UAL Payments
<br />UAL Amortization Payment Schedules
<br />$69.5M $714M 72.9M $71 *
<br />$73.OM
<br />$67.5M I�Mi■ I�Ml1lll1
<br />$67.9MS67.OM
<br />■ Safety ■ Misc. -
<br />7M
<br />$48.1M
<br />$45.1M
<br />$42.8M
<br />$41.SM
<br />F$27.3M
<br />$25.8M
<br />$21.6M
<br />$4.6M
<br />1111111M
<br />$1=.1M
<br />$Q
<br />�'S ti°` ti4 ti(0 ,tit ti� 0) ,�4b ,�'y �'ti ,�1i ,�to, 14) �( �1 ,� �0)
<br />,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio ,tio
<br />VUB
<br />
|