|
Attachment 2
<br />Athens CR&R Republic WM
<br />Refuse Bins
<br />1 1 Cubic Yard 1x week 22,082.72$ 33,445.28$ 19,303.68$ 22,012.32$
<br />2 1 Cubic Yard 2x week ‐$ ‐$ ‐$ ‐$
<br />3 1 Cubic Yard 3x week ‐$ ‐$ ‐$ ‐$
<br />4 1 Cubic Yard 4x week ‐$ ‐$ ‐$ ‐$
<br />5 1 Cubic Yard 5x week ‐$ ‐$ ‐$ ‐$
<br />6 1 Cubic Yard 6x week ‐$ ‐$ ‐$ ‐$
<br />7 2 Cubic Yard 1x week 44,053.56$ 68,628.88$ 38,479.32$ 43,867.12$
<br />8 2 Cubic Yard 2x week 7,319.10$ 12,053.70$ 6,474.30$ 7,380.90$
<br />9 2 Cubic Yard 3x week 1,394.12$ 2,290.16$ 1,238.88$ 1,412.40$
<br />10 2 Cubic Yard 4x week 3,624.72$ 5,878.08$ 3,228.96$ 3,680.96$
<br />11 2 Cubic Yard 5x week ‐$ ‐$ ‐$ ‐$
<br />12 2 Cubic Yard 6x week ‐$ ‐$ ‐$ ‐$
<br />13 3 Cubic Yard 1x week 54,367.95$ 64,681.89$ 47,979.75$ 54,703.74$
<br />14 3 Cubic Yard 2x week 147,372.00$ 175,324.00$ 129,472.00$ 147,608.00$
<br />15 3 Cubic Yard 3x week 60,761.23$ 70,578.67$ 53,284.02$ 60,745.41$
<br />16 3 Cubic Yard 4x week 17,674.75$ 20,039.00$ 15,485.00$ 17,653.25$
<br />17 3 Cubic Yard 5x week ‐$ ‐$ ‐$ ‐$
<br />18 3 Cubic Yard 6x week ‐$ ‐$ ‐$ ‐$
<br />19 4 Cubic Yard 1x week 28,479.00$ 32,143.10$ 25,271.40$ 28,811.20$
<br />20 4 Cubic Yard 2x week 98,667.82$ 111,359.48$ 86,015.30$ 98,062.18$
<br />21 4 Cubic Yard 3x week 75,496.32$ 83,195.64$ 65,386.44$ 74,541.60$
<br />22 4 Cubic Yard 4x week 15,624.87$ 16,806.03$ 13,488.14$ 15,376.84$
<br />23 4 Cubic Yard 5x week ‐$ ‐$ ‐$ ‐$
<br />24 4 Cubic Yard 6x week ‐$ ‐$ ‐$ ‐$
<br />25 6 Cubic Yard 1x week ‐$ ‐$ ‐$ ‐$
<br />26 6 Cubic Yard 2x week ‐$ ‐$ ‐$ ‐$
<br />27 6 Cubic Yard 3x week ‐$ ‐$ ‐$ ‐$
<br />28 6 Cubic Yard 4x week ‐$ ‐$ ‐$ ‐$
<br />29 6 Cubic Yard 5x week ‐$ ‐$ ‐$ ‐$
<br />30 6 Cubic Yard 6x week ‐$ ‐$ ‐$ ‐$
<br />31
<br />Proposed Monthly
<br />Residential/Multi‐Family
<br />Refuse Bin Rate Revenue
<br />576,918$ 696,424$ 505,107$ 575,856$
<br />32 Months per Year 12 12 12 12
<br />33
<br />Proposed Annual
<br />Residential/Multi‐Family
<br />Refuse Bin Rate Revenue
<br />6,923,018$ 8,357,087$ 6,061,286$ 6,910,271$
<br />34
<br />Proposed Annual
<br />Residential/Multi‐Family
<br />Bin Revenue, Rounded
<br />6,923,000$ 8,357,000$ 6,061,000$ 6,910,000$
<br />City of Santa Ana
<br />Proposed Residential/Multi‐Family Refuse Bin ‐ Revenue
<br />Proposed Rates Effective July 1, 2022
<br />Line Service Category
<br />Monthly Rate Revenue
<br />2/9/2021 2 ‐ G City of Santa Ana
|