Laserfiche WebLink
CINNABAR <br />Client: UCI STEM Learning Lab <br />401 E. Peltason Drive, Suite 3200 <br />Irvine, CA 92617 <br />Contact: Andres S. Bustamente, Ph.D. <br />Phone: 949-824-7367 <br />Email: asbustam@uci.edu <br />PROJECT ESTIMATE <br />Project Name & Address: Bus Stop Abacus <br />1015 S Main St <br />Santa Ana, CA 92701 <br />Job Name: Bus Stop Abacus <br />Job Number: B0638 <br />Project Manager: Jeff Maloney <br />Date: 4/24/2023 <br />Version: 6 <br />Description Amount <br />1 Project Management $ <br />Cost of services of Project Manager to oversee all technical design, fabrication, and installation for duration of <br />project (assumes seven weeks total from project kick-off). <br />2 Technical Design & Engineering <br />Cost of services of Technical Design team to produce Shop Drawings, CNC files, and closeout documents, as <br />well as provide guidance on fabrication and installation approaches. Also includes engineering allowance. <br />3,780.00 <br />$ 4,066.25 <br />3 Abacus Interactive Panel $ <br />Estimate for the cost of materials and labor to fabricate one interactive abacus panel, 48" W x 2" D x 28" H. <br />Cost includes: <br />-Powdercoated steel frame in single custom color with contrasted colorfortext <br />-Fifty (50) rigid HDPE CNC rings (ten (10) per rung; each set are different colors, five (5) colors total) <br />- Hardware for Install <br />Excludes cost of Instructional graphic, to be designed, printed, and installed by Others. <br />4 'Packing & Handling $ <br />Cost of materials and labor to pack, load, and ship Abacus Interactive Panel for shipping to site. <br />5 <br />6 <br />Install <br />Estimated cost of equipment, materials, and labor to Install abacus onsite in Santa Ana, CA in early June (final <br />date TBD). Installation to Include drilling into existing bus stop structure to receive abacus. Assumes two <br />installers for one day of installation, including travel time. Also assumes prevailing wage for installation. <br />Includes all requisite permitting submitted by Cinnabar. Permitfees to be settled by Others. <br />Estimated Sales Tax (9.25%, City of Santa Ana) <br />City of Santa Ana sales tax, applied to line item 3. <br />P <br />PROJECT GRAND TOTAL: $ <br />16,467.13 <br />1,061.53 <br />3,030.00 <br />1,594.43 <br />29,999.34 <br />Cinnabar pricing is valid for thirty(30) days upon submission to client (04/24/2023 - 05/24/2023).Cinnabar reserves the right to update pricing <br />should a contract be executed after that period. <br />If the above costs and specifications meet with your approval, please sign and date below and return one executed copy. <br />Client Date <br />4571 Electronics Place • Los Angeles • CA 90039 • 818.84M190 • cinnabar.com 1 of 2 <br />