Exhibit 1
<br />Available Funds for Affordable Housing Development Projects
<br />As of December 31 st, 2023
<br />Housing Successor Agency (Housing Authority)
<br />$3,964,706 Cash on Hand
<br />($165,695) Frances Xavier Residence Project Pre -Commitment Loan
<br />($250,000) Administrative Costs Allowance 2
<br />($3,228,742) Administrative Costs Allowance for Future Fiscal Years 3
<br />($307,386) Crossroads at Washington Option Agreement Amendment 4
<br />($12,883) Crossroads at Washington Environmental Assessment Oversight 5
<br />$0 Available Funds
<br />Inclusionary Housing Funds
<br />$9,278,075 Cash on Hand
<br />($1,697,021) Down Payment Assistance Program s
<br />($56,527) Lacy Street Project Grant 7
<br />($151,411) Westview House Loan 8
<br />($37,500) Westview House Project Cost
<br />($2,200,000) 1921 W. Washington Project Pre -Commitment 13
<br />($2,112,076) Administrative Costs Allowance (CDA/PBA)
<br />$3,023,540 Available Funds
<br />HOME Program
<br />$8,861,752 Funds to Drawdown
<br />($300,749) Crossroads at Washington Loan 10
<br />($200,371) Westview House Loan 8
<br />$8,360,632 Available Funds to Drawdown
<br />HOME -American Rescue Plan Program (PSH Projects Only)
<br />$1,464,630 Funds to Drawdown
<br />($1,464,630) WISEPlace PSH Loan 12
<br />$0 Available Funds to Drawdown
<br />CDBG Program (Acquisition/Rehabilitation Projects Only)
<br />$4,690 Funds to Drawdown
<br />$4,690 Available Funds to Drawdown
<br />Rental Rehabilitation Grant Program
<br />$49,063 Cash on Hand"
<br />($38,652) Westview House Loan $
<br />$10,411 Available Funds
<br />$11,399,273 Total Available Funds
<br />1 Approved by Housing Authority on January 15, 2019. Additional $587,000 approved by Housing Authority on December 7, 2021.
<br />2 The Housing Successor Agency relies on available cash to fund the monitoring and compliance functions related to the former Redevelopment Agency's housing loans.
<br />' Funds to be set aside for compliance and monitoring requirements due to uncertainty of future repayment revenues.
<br />° Approved by Housing Authority on December 15, 2020. Additional $150,000 maximum approved by Housing Authority on August 17, 2021 (2nd Amendment to Option Agreement).
<br />s Approved by Housing Authority on July 20, 2021.
<br />e $400,000 originally approved by City Council on March 6, 2018. Nine loans paid through end of September 2021. Additional $1,200,000 approved by Council on November 2, 2021.
<br />Approved by City Council/Housing Authority on March 5, 2019. Additional $333,777 approved by City Council on April 6, 2020,
<br />s Approved by City Council on May 17, 2022.
<br />10 Approved by City Council on June 21, 2022.
<br />11 Old program income available after close out of program with HUD.
<br />12 Approved by City Council on March 7, 2023,
<br />13 Approved by City Council on November 15, 2022.
<br />
|