Agenda Packet_2024-05-21 - Laserfiche WebLink

Home Browse Search

COST PROPOSAL Contractor: Lonerock,Inc. Project: Warner Avenue Improvements Project PCOM 34.0 Project No.: 14-6802;18-6424;20-6618 Revision: Owner: City of Santa Ana Date: 5/2->5112123 Description of Work: _ Additional cost due to added 2"water services and additional cut in 12" Gate valve near McDonalds. 6 working days LABOR HOURS HOURLY RATE ADDITIONAL EXTENDED Name&Classification Regular OT Regular OT BENEFIT* AMOUNTS John Williams(Operator) $119.42 $162.78 $0 00 Guillermo Saldana(Operator) 25 $119-42 $162.78 $2,985.50 Ramon Guillen Foreman Mason) $99A4 $135.07 $0.00 Salvador Saldana(Labor I 44 $92.57 $125.81 $4,073.08 Ricardo Guillen(Cement Mason) $93.83 $125 90 $0.00 Ramon Guillen Jr. (Mason) 49 $93 83 $125.90 S4,597.67 Cruz Benavente Chan(Labor II) $89.36 $119.74 $0.00 Jesus Gomez(Labor Iv) 49 $92.57 $125.81 S4,535 93 Jorge Alejandres(Lahore II) 4 $89 36 $119.74 $357.44 Explain Additional Benefit: SUBTOTAL $16,549.62 MU 20% $3,309.92 -- TOTAL LABOR $19,859.54 EQUIPMENT SBY OPP. SBY OPP, OTHER EXTENDED Description HRS. FIRS. COST COST COSTS` AMOUNTS CAT 336EL Excavator $187.52 $0.00 CAT 345CL Excavator $256.50 $0.00 CAT 415F SkipLoader 11 $47,87 $526.57 CAT 45OF Backhoe Loader $83.95 $0.00 CAT 450E Backhoe Leader 3 $83.95 $251.85 CAT 950H Loader 4 $136.17 $544,68 CAT 972H Loader $206,74 $0 00 CAT 262D Skid Steer Loadr 18 $40,25 $724.50 CAT Ce24B Roller 6 $38.72 $232.32 Generator $15 00 $0.00 Dump Truck 2 axle 22 $50.64 $1,114,08 Crew Truck 20000 LB 4 $37-19 $148.76 Water Truck 36000 LB 4 S45.04 $180,16 CAT 315F 16 $61.38 $982.08 H100 Hammer $19.84 $0.00 "Explain Other Costs: SUBTOTAL $4,705.00 MU 15% $705.75 i TOTAL EQUIPMENT $5,410,75 MATERIAL UNIT EXTENDED Description(Attach Invoice) UNITS CITY. PRICE AMOUNTS Core and Main Materials LS 1 $7,893 59 $7,893 59 CMB Cy 4 $23.43 S93.72 Concrete Bags EA 43 $12 79 $549.97 Tack Coat EA 2 $76,48 $152 96 Asphalt Ton 12 $103.44 $1,241.28 Sand Cy 4 $31.55 $126.20 Traffic Control Day 6 $596.20 $3,57T20 Plates and Shoring Day 6 $2110.37 $1,262.22 SUBTOTAL $14,897.14 MU 15% $2,234.57 TOTAL MATERIAL $17,131.71 OtherlMisc.Work UNIT OTHER EXTENDED UNITS OTY. PRICE COSTS* AMOUNTS Sawcut LS 1 $1.435.00 $1,435.00 Explain Other Costs: SUBTOTAL $1,435.00 MU 10% $143.50 TOTAL OTHER WORK 1 $1,578.50 If Abov R r Is Complete and Correct TOTAL LABOR $19,859.54 � k �� TOTAL EQUIPMENT $5,410,75 Contracto epresentative TOTAL MATERIAL $17,131.71 TOTAL OTHER WORK $1,578.50 City COiAndtepresantative 11 T0&29-HIS PROPOSAL $44.4 /2024