Laserfiche WebLink
COST PROPOSAL <br /> Contractor: Lonerock,Inc. <br /> Project:. Warner Avenue Improvements Project PCOtt: 48.0 <br /> Project No.:14-6802; 18-6424; 20-6618 Revision: <br /> Owner: City of Santa Ana Date: 11/20/23 <br /> Description of Work: T&M additional work to construct CB on Orange Ave. <br /> Disposed water,gas,and sewer tine,removed trees, repaired sewer line. 4 W.Days <br /> LABOR HOURS HOURLY RATE ADDITIONAL EXTENDED <br /> Name&Classification Regular OT Regular OT BENEFIT" AMOUNTS <br /> Guillermo Saldana(Operator) 8 $124.47 $169.37 $995-76 <br /> Trenton Hong(App.Operator) 25 $78.93 $105.19 $1,973 25 <br /> Ramon Guillen(Foreman Mason) 18 $103.24 $139.90 $1,858.32 <br /> Manuel Maldonado(Labor IV) 6 $96.90 $13D.53 $581 40 <br /> Ricardo Guillen(Cement Mason) 0 $97.13 $130 74 $0 00 <br /> Ramon Guillen Jr. (Mason) 0 $97 13 $130.74 $0.00 <br /> Cruz Benavente Chan(Labor 3) 18 $94.54 $126 98 $1.701.72 <br /> Chris Avina(Labor Apprentice) 6 $58 08 $78 42 $348A8 <br /> Jorge Alejandres(Laborer 3) 0 $94.54 $126.98 $Q00 <br /> 'Explain Additional Benefit: SUBTOTAL $7,458.93 <br /> MU 20% $1,491.79 <br /> TOTAL LABOR $8,950.72 <br /> EQUIPMENT SBY OPP. SBY OPP. OTHER EXTENDED <br /> Description HRS. HRS COST COST COSTS' AMOUNTS <br /> CAT 336EL Excavator 0 $231.50 $0.00 <br /> CAT 345CL Excavator 0 $317.25 $0.00 <br /> CAT 415F Skip Loader 0 $59.78 $0 00 <br /> CAT 450F Backhoe Loader 0 $110.94 $0,00 <br /> CAT 450E Backhoe Loader 0 $102.95 $0.00 <br /> CAT 950H Loader 16 $169.46 $2,711.36 <br /> CAT 972H Loader 0 $304,23 $0.00 <br /> CAT 262D Skid Steer Loadr 0 $54.27 $0 00 <br /> CAT C824B Roller 0 $50.19 $0.00 <br /> Generator 0 $15 00 $0.00 <br /> Dump Truck 2 axle 8 $73.34 $586 72 <br /> Crew Truck 20000 LB 13 $54.71 $711 23 <br /> Water Truck 36000 L .0 <br /> CAT 315F 1151 $75.53 $ 4 <br /> H100 Hammer 0 $19.84 $0.00 <br /> `Explain Other Costs: SUBTOTAL $5,217.79 <br /> MU 15% $782.67 <br /> TOTAL,EQUIPMENT $6,000.46 <br /> MATERIAL UNIT EXTENDED <br /> Description(Attach Invoice) UNITS QTY. PRICE AMOUNTS <br /> Wood Disposal LS 1 109.00 $109.00 <br /> Concrete EA 25 $6.20 $155.00 <br /> Plate and Shoring Day 3 $210 37 $631 11 <br /> 3/4"Rock CY 5 $43 79 218.95 <br /> 18"RCP LF 11 $19-86 $218.48 <br /> 0 $0.00 <br /> SUBTOTAL $1,332.54 <br /> MU 15% $199.88 <br /> TOTAL MATERIAL $1,532.42 <br /> OtherlMisc.Work UNIT OTHER EXTENDED <br /> UNITS QTY. PRICE COSTS' AMOUNTS <br /> Soil Disposal LS 3 $305.00 $915.00 <br /> `Explain Other Costs: SUBTOTAL $915.00 <br /> _ MU 15% $137.25 <br /> TOTAL OTHER WORK $1,052.25 <br /> if Above e r s Complete and Correct TOTAL LABOR $8,950.72 <br /> TOTAL EQUIPMENT $6,000.46 <br /> Contractors be TOTAL MATERIAL $1,532.42 <br /> TOTAL OTHER WORK $1,052.25 <br /> qr BOND 1% $175.36 <br /> City CiOL f IC:Ir Representative _T THIS PROPOSAL $1757/3�1 t2 024 <br />