|
SANTAANA VISION ZERO PLAN
<br />Santa Ana Vision Zero
<br />Edinger Ave and Maple St Intersection MARKTHOMAS
<br />(Intersection Safety Enhancements including: Directional Curb Ramps, Class II Bike Lanes, and Conflict Striping)
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />6
<br />$
<br />8,000
<br />$48,000
<br />2
<br />Install Concrete - Median Curb
<br />CY
<br />20
<br />$
<br />1,500
<br />$30,000
<br />3
<br />Install Concrete - Truck Apron Curb
<br />CY
<br />19
<br />$
<br />1,500
<br />$28,500
<br />4
<br />Install Concrete - Curb and Gutter
<br />CY
<br />19
<br />$
<br />1,080
<br />$20,520
<br />5
<br />Install Concrete - Sidewalk
<br />CY
<br />31
<br />$
<br />1,040
<br />$32,240
<br />6
<br />1 Install Concrete - Textured Pavment
<br />CY
<br />4
<br />$
<br />1,130
<br />$4,520
<br />7
<br />Install Concrete - Truck Apron
<br />CY
<br />58
<br />$
<br />1,860
<br />$107,880
<br />8
<br />Roadway Excavation
<br />CY
<br />366
<br />$
<br />260
<br />$95,160
<br />9
<br />Remove Concrete
<br />CY
<br />80
<br />$
<br />400
<br />$32,000
<br />10
<br />Hot Mix Asphalt
<br />TON
<br />62
<br />$
<br />345
<br />$21,390
<br />11
<br />Slurry
<br />TON
<br />32
<br />$
<br />790
<br />$25,280
<br />12
<br />Base Repair (HMA) ""
<br />TON
<br />128
<br />$
<br />345
<br />$44,160
<br />13
<br />CL2 Aggregate Base
<br />CY
<br />137
<br />$
<br />180
<br />$24,660
<br />14
<br />Signing and Striping
<br />LS
<br />1
<br />$
<br />5,700
<br />$5,700
<br />15
<br />Landscape
<br />SF
<br />2440
<br />$
<br />8
<br />$19,520
<br />16
<br />Rubber Hump
<br />EA
<br />9
<br />$
<br />200
<br />$1,800
<br />17
<br />Bus Stop Improvements
<br />EA
<br />1
<br />$
<br />30,000
<br />$30,000
<br />DRAINAGE
<br />18
<br />1Minor Drainage
<br />LS
<br />1
<br />$20,000
<br />$20,000
<br />SUBTOTAL
<br />$591,330
<br />19
<br />IMinor Items (15% of Items 1-18) "
<br />LS
<br />1
<br />$89,000
<br />$89,000
<br />SUBTOTAL
<br />$680,330
<br />20
<br />IMobilization (10% of Items 1-19)
<br />LS
<br />1
<br />$69,000
<br />$69,000
<br />SUBTOTAL
<br />$749,330
<br />CONTINGENCY (35%) "'
<br />$262,300
<br />CONSTRUCTION SUBTOTAL
<br />$1,011,630
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$1,011,630
<br />Right of Way/Temporary Construction Easement'=
<br />$50,000
<br />GRAND TOTAL=
<br />$1,061,630
<br />' Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />" Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />"' This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />8% of project area is assumed to require Base Repair
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, qas, etc. are not included in these estimates.
<br />Appendix E
<br />
|