|
CITY SERVICES
<br />DEPARTMENT RESOURCE SUMMARY
<br />PLANNING & BUILDING
<br />ACTIVITIES
<br />ACTUAL
<br />FY 21-22
<br />ACTUAL
<br />FY 22-23
<br />ADOPTED
<br />FY 23-24
<br />PROPOSED
<br />FY 24-25
<br />REVENUES
<br />53607 EIR Developer Fees 138,064 705,621 1,000,000 1,500,000
<br />53618 PBA-Expedited Inspections 0 0 500,000 0
<br />53635 PBA - Trust & Agency 0 0 79,700 0
<br />53636 PBA Building/Planning-Cash Bonds 38,155 1,998 589,200 589,200
<br />53637 PBA - Accelerated Plan Check 1,152,327 711,614 900,000 1,000,000
<br />57018 Receivership 0 0 200,000 0
<br />TOTAL REVENUES 1,328,546 1,419,233 3,268,900 3,089,200
<br />EXPENDITURES
<br />05316021 PLNG & BLG AGY SERVICES 568,805 1,177,388 3,268,900 3,089,200
<br />TOTAL EXPENDITURES 568,805 1,177,388 3,268,900 3,089,200
<br />OPERATING EXPENSES
<br />ACTUAL
<br />FY 21-22
<br />ACTUAL
<br />FY 22-23
<br />ADOPTED
<br />FY 23-24
<br />PROPOSED
<br />FY 24-25
<br />62000 CONTRACTUALS 568,805 1,177,388 3,268,900 3,089,200
<br />TOTAL 568,805 1,177,388 3,268,900 3,089,200
<br />297
|