Laserfiche WebLink
Proposed Fiscal Year 2024-25 City Budget, Changes to the City’s basic classification and <br />compensation plan, Uniform Schedule of Miscellaneous Fees, and the Seven-Year <br />Capital Improvement Program <br />June 4, 2024 <br />Page 3 <br />4 <br />3 <br />3 <br />9 <br />Based on City Council direction from the May 16 Budget Work Session, Staff has <br />incorporated the following changes into the proposed General Fund budget: <br />•Santa Ana Holidays (Winter Village) eliminated. <br />•Increase Arts funding in the Community Development Agency’s budget by <br />$120,000. <br />•Increase Senior Programming in the Parks, Recreation and Community Services <br />Agency budget by $120,000. <br />•Reduced funded Police Officers by two (2) based on County cancellation of the <br />Civic Center Security MOU. The authorized sworn headcount of 400 does not <br />change. <br />•Remove the addition of a Fleet Services Technician to help rebalance the <br />budget. <br />•MET Program expenditures in the Police Department have been reallocated to <br />other Police Department programs. <br />In addition, the Third Quarter Budget Report on this agenda includes a recommended <br />$4 million budget for the Dog Park. <br />A full reconciliation of changes from the adjusted FY 2023-24 General Fund budget to <br />the proposed FY 2024-25 General Fund budget is included in Exhibit 2. City Council <br />policy requires a General Fund Reserve equivalent to 18% of recurring annual General <br />Fund revenue. Staff estimates the General Fund Reserve at June 30, 2024 will be <br />Gene ral Fund <br />FY 23-24 <br />Revised <br />Budget <br />FY 24-25 <br />Proposed <br />Budget <br />Beginning Balance 127,208,578$ 93,209,914$ <br />Revenue 397,776,999$ 406,527,340$ <br />Expenditures (369,164,519)$ (375,665,770)$ <br />Net Transfers (46,325,224)$ (32,800,290)$ <br />Net Activity (17,712,744)$ (1,938,720)$ <br />Pension Stabilization (16,285,920)$ (10,531,020)$ <br />Estimated Ending Balance 93,209,914$ 80,740,174$ <br />Reserve Requirement (18%)*71,583,046$ 73,174,921$ <br />*Excludes One-Time Revenues