|
dta
<br />W W W.F]NANCEDTA.COM
<br />Appendix A
<br />South Coast Technology Center Project
<br />City of Santa Ana
<br />Recurring Economic Impact (2024$)
<br />Land Use/ Employment -,,. Labor Income m0ther Value Intermediate Total Output
<br />Impact Ern oyee L�g�gregate az ded Expenditures
<br />Industrial Building One
<br />County
<br />313.37
<br />$107,862
<br />$33,800,653
<br />$18,983,991
<br />$41,219,898
<br />$94,004,542
<br />Direct
<br />152.00
<br />$133,608
<br />$20,308,390
<br />$9,333,289
<br />$27,182,408
<br />$56,824,086
<br />Indirect
<br />72.07
<br />$102,622
<br />$7,395,932
<br />$4,537,821
<br />$7,735,873
<br />$19,669,627
<br />Induced
<br />89.30
<br />$68,268
<br />$6,096,330
<br />$5,112,882
<br />$6,301,617
<br />$17,510,829
<br />City
<br />232.69
<br />$116,271
<br />$27,054,521
<br />$14,158,640
<br />$34,201,153
<br />$75,414,314
<br />Direct
<br />152.00
<br />$133,608
<br />$20,308,390
<br />$9,333,289
<br />$27,182,408
<br />$56,824,086
<br />Indirect'
<br />36.04
<br />$102,622
<br />$3,697,966
<br />$2,268,911
<br />$3,867,937
<br />$9,834,814
<br />Induced'
<br />44.65
<br />$68,268
<br />$3,048,165
<br />$2,556,441
<br />$3,150,808
<br />$8,755,414
<br />Industrial
<br />Building Two
<br />County
<br />340.17
<br />$107,862
<br />$36,691,498
<br />$20,607,622
<br />$44,745,284
<br />$102,044,404
<br />Direct
<br />165.00
<br />$133,608
<br />$22,045,292
<br />$10,131,530
<br />$29,507,219
<br />$61,684,041
<br />Indirect
<br />78.23
<br />$102,627
<br />$8,028,479
<br />$4,925,925
<br />$8,397,494
<br />$21,351,898
<br />Induced
<br />96.94
<br />$68,266
<br />$6,617,727
<br />$5,550,167
<br />$6,840,571
<br />$19,008,465
<br />City
<br />252.59
<br />$116,271
<br />$29,368,395
<br />$15,369,576
<br />$37,126,252
<br />$81,864,223
<br />Direct
<br />165.00
<br />$133,608
<br />$22,045,292
<br />$10,131,530
<br />$29,507,219
<br />$61,684,041
<br />Indirect'
<br />39.12
<br />$102,627
<br />$4,014,240
<br />$2,462,962
<br />$4,198,747
<br />$10,675,949
<br />Induced'
<br />48.47
<br />$68,266
<br />$3,308,864
<br />$2,775,084
<br />$3,420,285
<br />$9,504,233
<br />Industrial
<br />Building Three
<br />County
<br />295.17
<br />$126,945
<br />$37,470,499
<br />$29,889,557
<br />$53,647,964
<br />$121,008,020
<br />Direct
<br />108.00
<br />$192,289
<br />$20,767,184
<br />$19,151,503
<br />$36,786,866
<br />$76,705,554
<br />Indirect
<br />89.34
<br />$112,203
<br />$10,024,188
<br />$5,135,268
<br />$9,956,867
<br />$25,116,322
<br />Induced
<br />97.83
<br />$68,273
<br />$6,679,127
<br />$5,602,786
<br />$6,904,231
<br />$19,186,145
<br />City
<br />201.59
<br />$144,449
<br />$29,118,842
<br />$24,520,530
<br />$45,217,415
<br />$98,856,787
<br />Direct
<br />108.00
<br />$192,289
<br />$20,767,184
<br />$19,151,503
<br />$36,786,866
<br />$76,705,554
<br />Indirect
<br />44.67
<br />$112,203
<br />$5,012,094
<br />$2,567,634
<br />$4,978,433
<br />$12,558,161
<br />Induced'
<br />48.92
<br />$68 273
<br />1 $3 339 564
<br />$2 801 393
<br />$3452 116
<br />$9,593072
<br />Grand Total - Countyl
<br />948.71
<br />1 $113,799
<br />1 $107,962,650
<br />$69,481,171
<br />$139,613,146
<br />$317,056,967
<br />Grand Total - City
<br />1 686.86
<br />1 $124,541
<br />1 $85,541,758
<br />$54,048,746
<br />$116,544,820
<br />$256,135,324
<br />' Assumes 50%of County's indirect/induced impactswill be created within the City.
<br />Page 1of2
<br />
|