City of Santa Ana
<br />Santa Ana Main Library Renovation
<br />Group 4 Agreement Amenclement 1
<br />Construction Phase services
<br />Original Contract
<br />Post 12/21/2022
<br />12/21/2022 Status after execution of this
<br />Completed/Invoiced as of
<br />Balance Remaining
<br />Post Amendment 1
<br />Exhibit D Recap 2024.06.07
<br />Amount
<br />Authorization
<br />authorization
<br />2024-06-13
<br />as of
<br />2024-06-13
<br />Authorization Comment
<br />1.A Compensation for Basic Services
<br />Task 1 Pre -design
<br />$ 93,214.00
<br />$
<br />93,214.00
<br />completed
<br />$
<br />93,214.00
<br />$
<br />-
<br />Task 2 Schematic Design
<br />$ 241,724.00
<br />$
<br />241,724.00
<br />completed
<br />$
<br />241,724.00
<br />$
<br />-
<br />Task 3 Design Development
<br />$ 322,300.00
<br />$
<br />322,300.00
<br />completed
<br />$
<br />322,300.00
<br />$
<br />-
<br />Task 4 Construction Documents
<br />$ 564,023.00
<br />$
<br />564,023.00
<br />completed
<br />$
<br />564,023.00
<br />$
<br />-
<br />Task 5 Bidding, CA, Record Documents (12 months) $ 402,871.00
<br />$
<br />-
<br />deferred, pending future ASR 04 approval
<br />$
<br />-
<br />$
<br />-
<br />Total Basic Compensation
<br />$ 1,624,132.00
<br />$
<br />1,221,261.00
<br />$
<br />1,221,261.00
<br />$
<br />-
<br />$
<br />1,221,261.00 No change, no balance left
<br />2.A Compensation for Optional Services
<br />Option 1: Children's Thematics
<br />$ 65,000.00
<br />$
<br />65,000.00
<br />completed
<br />$
<br />65,000.00
<br />$
<br />-
<br />Option 2: Elevator Design
<br />$ 38,200.00
<br />$
<br />38,200.00
<br />completed
<br />$
<br />38,200.00
<br />$
<br />-
<br />$ 103,200.00
<br />$
<br />103,200.00
<br />$
<br />103,200.00
<br />$
<br />-
<br />$
<br />103,200.00 No Change, no balance left
<br />3.B Additional Services Allowance
<br />$ 200,000.00
<br />ASR 01 Scan to BIM Lump Sum
<br />$
<br />43,450.00
<br />completed
<br />$
<br />43,450.00
<br />$
<br />ASR 02 Supplemental Scope Lump Sum
<br />$
<br />443,975.00
<br />completed
<br />$
<br />443,975.00
<br />$
<br />-
<br />ASR 03 Supplemental Material TestingT&M
<br />$
<br />168,200.00
<br />completed T&M task only used $72,615.14
<br />$
<br />72,615.14
<br />$
<br />95,584.86
<br />$ 200,000.00
<br />$
<br />655,625.00
<br />$
<br />560,040.14
<br />$
<br />95,584.86
<br />$
<br />560,040.14 Reduced to Actual amount completed - no balance left
<br />4.B Reimbursable Expense Allowance
<br />$ 35,000.00
<br />$
<br />35,000.00
<br />no change
<br />$
<br />10,559.72
<br />$
<br />24,440.28
<br />$
<br />35,000.00 No Change, "$24k balance as of 6/13/20024
<br />5.A Contract Contingency
<br />$ 196,233.00
<br />$
<br />143,479.00
<br />adjusted balance - not used
<br />$
<br />-
<br />$
<br />143,479.00
<br />$
<br />143,479.00 Maintained at post ASR 03, all funds remaining as of 6/13/2024
<br />Total Contract
<br />$ 2,158,565.00
<br />$
<br />2,158,565.00
<br />no change- will need to be amended at
<br />$
<br />2,062,980.14 Updated Total of Tasks 1-4 and Contingency
<br />$ 1,895,060.86 + $ 263,504.14
<br />time of construction contract award to
<br />fund deferred Task 5 services
<br />Total Contract Pre Amend > $
<br />2,158,565.00
<br />6. AMENDMENT 1 CONSTRUCTION PHASE SERVICES
<br />ASR 04 Reinstated Deferred Basic Services Task 5
<br />Lump Sum w P&T fee removed
<br />$
<br />355,287.00 ASR 04 Reinstated Deferred Basic Services Task 5
<br />ASR 05 Supplemental Services for Historic Restorati T&M for P&T through 18 months
<br />$
<br />97,185.00 ASR 05 Supplemental Services for Historic Restoration
<br />ASR 06 Elevator Survey & Repair Spec
<br />Lump Sum and T&M
<br />$
<br />19,635.00 ASR 06 Elevator Survey & Repair Spec
<br />ASR 07 Extended CA services for months 13-18
<br />Lump Sum, excludes P&T
<br />$
<br />122,860.86 ASR 07 Extended CA services for months 13-18
<br />NEW CONTRACT TOTAL
<br />$
<br />2,657,948.00 NEW CONTRACT TOTAL
<br />Amendement 1 Additional Fee Lump Sum &T&M
<br />$
<br />499,383.00 Amendement 1 Additional Fee Lump Sum &T&M
<br />GA22575-01 Santa Ana Li brary\Y-Contract\CLIENT\Amendment\Amendment 1 2024-XX-XX\Santa Ana Fee -hours 2024-06-27 Amendment 01 Amend 1 Exhibit D recap 6-27
<br />
|