Laserfiche WebLink
Event Production Agreement with POOF <br />And Purchase Order Contract with Sunbelt Rentals Inc. <br />September 23, 2024 <br />Page 3 <br />FISCAL IMPACT <br />The following table includes the cost estimate for the event. <br />City Pays POOF Pays Total <br />Flooring Rental $118,548 $118,548 <br />Security, <br />Food/Beverage, <br />Stage/Lighting, <br />Additional Floor <br />Seating, Sound System <br />$411,826 $411,826 <br />Total Costs $118,548 $411,826 $530,374 <br />POOF has estimated the event will generate $775,950 of revenue. Under normal <br />circumstances, the City would collect a fee of $9,005 for rental of the stadium. However, <br />in lieu of the normal rental fee, the City and POOF have agreed to a formula of cost <br />recovery for the event, as outlined in the table below. <br />Scenario <br />Ratio of Event <br />Revenue to Total <br />Costs <br />City Cost Recovery <br />1 0%-25%Maximum of $13,259 (10% of revenue) <br />2 26%-50%Maximum of $53,037 (20% of revenue) <br />3 51%-75% <br />Maximum of $118,548 (City’s portion of total costs) + $786 (a <br />portion of the stadium rental fee), based upon 30% of event <br />revenue <br />4 76%-100% <br />Maximum of $118,548 (City’s portion of total costs) + $9,005 <br />(entire stadium rental fee), based on maximum City out-of-pocket <br />costs <br />If the revenue exceeds total costs, the City will receive the maximum cost recovery and <br />stadium rental fee outlined in Scenario 4 in the table above, plus 20% of revenue in <br />excess of Total Costs. <br />Example #1 <br />If the event only generates $132,594 of revenue (25% of total costs), the City will only <br />receive $13,259 (10% of the revenue) to offset its costs. This would result in a net loss of <br />$105,289 ($13,259 revenue, less $118,548 cost). <br />Example #2 <br />If the event generates $530,374 of revenue (100% of total costs), the City will receive <br />reimbursement for the $118,548 of flooring and the $9,005 stadium rental fee that would <br />have normally been charged. <br />  <br />  <br />City Council 12 – 3 9/23/2024