Laserfiche WebLink
TABLE 4 <br />SILENT MORTGAGE REVENUE SAMPLE CALCULATIONS <br />FOR-SALE: 30 LOW INCOME UNITS & 10 MODERATE INCOME UNITS <br />HABITAT FOR HUMANITY - ALTON <br />SANTA ANA, CALIFORNIA <br />Silent Mortgage Capacity After City Downpayment Assistance <br />I.HOME Low Income: Three-Bedroom Units <br />Estimated Market Rate Sales Price 1 $750,000 <br />(Less) HOME Low Income Affordable Sales Price 2 (300,200) <br />Available Silent Mortgage Capacity Per Low Income Unit $449,800 <br />II.Moderate Income: Three Bedroom Units <br />Estimated Market Rate Sales Price 1 $750,000 <br />(Less) Moderate Income Affordable Sales Price 2 (389,500) <br />Available Silent Mortgage Capacity Per Moderate Income Unit $360,500 <br />1 <br />2 The final Affordable Sales Prices will be set prior to the sale of each unit. <br />Based on sales comparables provided by Habitat. The 2024 HOME sales limit is $789,000. At the time of sale for each unit, the prevailing market <br />rate sale price will be determined based on the lesser of: (1) the fair market appraised value that assumes no income restrictions or the maximum <br />HOME sales price limits. <br />Prepared by: Keyser Marston Associates, Inc. <br />File name: Habitat Alton_12 6 24; Pf <br />EXHIBIT 3