Laserfiche WebLink
TABLE 2 <br />ESTIMATED AVAILABLE REVENUE <br />9 FOR-SALE MODERATE INCOME UNITS <br />HABITAT FOR HUMANITY - WELLINGTON <br />SANTA ANA, CALIFORNIA <br />I.Affordable Sales Revenue 1 <br />Moderate Income: One-Bedroom Units 8 Units $310,400 /Unit $2,483,200 <br />Moderate Income: Two-Bedroom Unit 1 Unit $350,500 /Unit 350,500 <br />Total Affordable Sales Revenue $2,833,700 <br />II.Rental Income 2 $229,700 <br />III.Habitat Financial Assistance 9 Units $65,600 $590,800 <br />IV.Estimated Available Revenue 9 Units $406,020 /Unit $3,654,200 <br />1 See TABLE 5 for the KMA affordable sales price calculations. <br />2 Per Habitat. <br />Prepared by: Keyser Marston Associates, Inc. <br />File name: Habitat Wellington_2 10 25; Pf <br />EXHIBIT 5