Laserfiche WebLink
EXIIIBIT vii( <br /> Pa~je 2 of 2 <br />FEB PRQGRAH SIIAI~ OF TOTAL C~#iIfDOR COST <br /> <br />Corridor Uoern <br />Due to Growth <br /> <br />Benefit Benefit Sha,e Trip efldu <br /> <br />JPee <br /> <br />A 34.111 ~107,6LS,tl7 $ 25,480,474 $133,096,091 <br />a 14.301 $ 45.023.903 $ 72.108,472 $117,131,975 <br />To,a! 48.48i $I5206)9,120 $ 9?,588,946 $250,228,0&6 <br /> <br />1,6&5,922 <br />4,196,653 <br /> <br />$80/T~ <br /> <br />$S7/TR (Ave.) <br /> <br /> 1. Total Corridor ~t · $516~147,000 <br /> <br /> 2. fee Program abate - 48.481 x $516,147,000 - $250,238,0&6 <br /> <br /> 3. Direct Benefit &il x $250,229,06& - $152,639,120 <br /> <br />4. Indirect Belmrit 391 u $250,228,0S& = $97,5880946 <br /> <br />5. <br /> <br />Dlre~t Benefit <br />Indirect Benefit <br /> <br />Indirect Benefit <br /> <br />34.111 x $51&0147,000 x 61i = <br />2&.i11* x $97,588°946 - <br /> Subtotal <br /> <br />14.]01 x $516,147,000 x 6ll <br />7].891* x $97,588094& - <br /> Subtotal <br /> <br />·otal Fee Program Share <br /> <br />'1 ~)tm! 8yntem trip ends within & E B Zoneu <br /> <br />$107.615.61~ <br />~ 25f48Of474 <br /> <br /> 45,023,50] <br /> 72fiOSt472 <br />$117,1]1og75 <br /> <br />$250,228,066 <br /> <br /> <br />