Laserfiche WebLink
<br />repayments of monies lent by the Agency and loans from other allowable financing sources <br />noted above. <br /> <br />Net Tax Increment <br />Housing Set Aside <br />Miscellaneous Revenue <br />Loans <br />Total Resources <br /> <br />$845,082,000 <br />579,692,000 <br />872,000 <br />32.275.000 <br />$1,457,921,000 <br /> <br />1. <br /> <br />Tax Increment Revenues <br /> <br />Table 6 presents the combined summary of tax increment revenues that have been <br />projected for the Merged Project Area. The projections of the incremental taxable values <br />and resulting tax increment revenues for each of the respective redevelopment project <br />areas are shown in Table 7, Table 7a, Table 7b, Table 7c, Table 7d, Table 7e, and Table <br />7f. Reported assessed values for each project area provide the basis for the respective tax <br />increment projections (values as reported by the Orange County Auditor-Controller for FY <br />2003-04). Future, tax increment revenues are based upon assumed increases in the <br />annual incremental assessed valuation resulting from a real property 4% annual inflationary <br />increase allowable under Article XIIIA of the California Constitution. <br /> <br />The gross tax increment revenues projected for the Merged Project Area over the term of <br />the feasibility cash flow projection amounts to $1,961,741,000, of which $579,692,000 <br />would be deposited into the Low and Moderate Income Housing Fund, $39,235,000 would <br />be paid in County administrative charges, $447,173,000 would be paid to affected taxing <br />agencies under current tax sharing agreements and $50,560,000 would be paid under <br />statutory pass through formulas to other taxing agencies triggered as a result of the <br />elimination of the debt incurrence time limits (per 58 211) of the South Main, North Harbor <br />and South Harbor Project Areas. Net tax increment revenues amount to $845,082,000. <br /> <br />2. <br /> <br />Housina Set Aside <br /> <br />The Agency is annually required to deposit 20 percent of gross tax increment revenues <br />generated by the Merged Project Area into the Low and Moderate Income Housing Fund <br />for the purposes of increasing, improving and preserving the community's supply of low and <br />moderate income housing. Specific housing-related projects, programs and activities are <br />not delineated in by the Agency to fund such expenditures. The feasibility cash flow, but <br />assume that as housing set aside funds become available they are used. <br /> <br />3. <br /> <br />Miscellaneous Revenues <br /> <br />Existing miscellaneous revenues identified in the Agency's FY 2004-05 and FY 2005-06 <br />budget projection reflects loan repayments anticipated in the Central City, South Harbor <br />and South Main Project Areas. <br />Page 25 of 190 <br /> <br />Report to the City Council for the Merger of the <br />Santa Ana Redevelopment Projects <br /> <br />Keyser Marston Associates, Inc. <br />Page 20 <br /> <br />PA0403012.SNTA:CK:gbd <br />19090 .003.004106128/04 <br /> <br />75D-35 <br />