|
EXHIBIT C
<br />SCHEDULE TO CATEGORIZE ANTICIPATED REVENUES
<br />FOR FISCAL YEAR ENDING JUNE 30, 2009
<br /> PROCEEDS NON-PROCEEDS
<br />REVENUE OF TAXES OF TAXES TOTALS
<br />TAXES:
<br />Property Tax $ 57,785,555 $ $ 57,785,555
<br />Sales Tax 47,345,595 47,345,595
<br />Hotel Visitors' Tax 7,395,000 7,395,000
<br />Business Tax 10,005,120 10,005,120
<br />Documentary Stamp Tax 757,500 757,500
<br />Utility Users'Tax 28,240,175 28,240,175
<br />Total Taxes 151,528,945 151,528,945
<br />
<br />FROM STATE:
<br />State Motor Vehicle 1,625,065 1,625,065
<br />State Gas Tax 6,622,695 6,622,695
<br />State Cost Reimbs 330,615 330,615
<br />State Grants 10,429,985 10,429,985
<br />AQMD AB 2766 , TCR AB2928 422,965 422,965
<br />Total State 1,625,065 17,806,260 19,431,325
<br />
<br />OTHER GOVERNMENT:
<br />Community Development (CDBG) 7,123,855 7,123,855
<br />Homeowners Prop tax subve 277,020 277,020
<br />UASI Grant 0
<br />Housing (HUD) 33,143,150 33,143,150
<br />WIA 4,205,900 4,205,900
<br />Measure M, Street Grand, Gas Tax Exch 64,703,565 64,703,565
<br />HOPWA 0
<br />Civic Center and Park 4,893,320 4,893,320
<br />Other Federal Grants 194,000 194,000
<br />Total Other Government 277,020 114,263,790 114,540,810
<br />55A-4
<br />
|