Laserfiche WebLink
`•' ''~+ <br />COATES, H~,RFUR~l'H & ENGLAND <br />CONSUL~l'ING ACTUARIES <br />?25 CTYOCKER BUILDING <br />SAN h'RANCISCO 4, CALIT~'ORNIA <br />CITY OF SANTA ANA <br />ACTUARIAL VALUATION AS OF JUNE ~0, <br />UPdDER AGENCY COiVTRACT An",ENDED AS PER PIYR <br />D(11) FORM 559 <br />PRESENT VALUES OF BENEFITS TO :8r FUNDED <br />1. CURRETdT ST?,itVICE F~ENEI~ I`1'S :EXCEPT ORDINARY <br />LESS AGETVCY CUN'1'RIBU'1'IONS OTC HAN:U <br /> <br />AGENCY N0. 137 <br />1954 <br />AGRA PH <br />BY 1' GENCY <br />DEATH $1, 326, 219.92 <br />364, 239. 14 <br />BALATVCE TO BE PROVIDED BY «GENCY TUTJT~E CONTRIBUTIONS $ 961, 980.78 <br />2. ORDINARY DLA"1'H I3~;NEFITS $ 97, 135.02 <br />LESS AGENCY CON`'RiBU1.'IONS ON HAND 44, 020.58 <br />BALANCE TO EE PROVIDED BY AGETVCY FUTURE CONTRIBUTIONS $ 53, 114.44 <br />3. PRIOR SERVICE BENEFITS $1, 438, 116.98 <br />LESS AGENCY CONZ'RIBU`1'IGNS ON HAND 185, 212.39 <br />BALANCE TO BE PRCVIDED BY AGENCY CONTRIBU'T'IONS $1, 252, 904.59 <br />FUTURE COIVTF~IBUTIOTdS RE~UII~ED OF+' AGENCY TO FUND BENEFITS <br />4. PERCE~;PdTAG~"_; OF MENtBERS SALE".RIES x.1'0 l+'UND BALANCE IN ITEM ~#l 6.586% <br />5 . PERCENTAGE OF MEMB.~;RS SALARIES TO FUND BALANCE IN ITEM #~2 .364% <br />6. TOTAL PERCENTAGE OF MEMBERS S~~LARIES ITEM ~4 PLUS ~5 <br />F?FT+'ECTIVE ON CONTRIBUTIONS TO SYSTEM AFTER 6/3 U/55 6.950% <br />7. ANNUAL CONZ'RIBUT'IOlV TO FUND BALANCE IN ITEM ~``-3 I+'OR <br />REMAINING PORTION OF PRIOR SERVICE LIQUIDATION Pi~RTOD <br />EFT+'~~CTIVE ON CONTRIBUTIONS TO SYS`T'EM AFTER 6/30/55 $ 87, 289.96 <br />8. ESTIMATED TOTAL ANNUAL CONT~iIBU`T'ION BASED ON 6/3U/54 SALARIES <br />CURRENT SERVICE BENEFITS $95,gg0.06 <br />PRIOR SERVICIs BEN~k'~TS 87, 289.96 <br />TOTAL $183, 270.02 <br />COATES,HERFURTH & ENGLAND <br />CONSULTING ACTUARIES <br />BY ~~ ~~ ~ . <br />j Ha~r~ ~ C . Radin <br />