|
PHASE -2
<br />�►�YEiFAI$tfFC�M5rt'5 � �r�i� �.�,st DFLRf1Y�i"FT,`�
<br />144 M i s tis a lxvwa Fhsre f I - 3s units -1 wuzolo tk
<br />7tfta #e Cc� p of of C&WoMii
<br />Pexhd ca -4�M 0 e# I N# A1d
<br />OTHER com
<br />It mmlts
<br />TCAc
<br />TCAC'i
<br />boy F-D -,Tx°rl
<br />0
<br />I W%
<br />7,1,A%255
<br />ACO S- MO:[COSH
<br />iw<.3
<br />0%
<br />0
<br />r c?-
<br />l copo
<br />3m
<br />:0.0"
<br />&erAc m cats
<br />34,047
<br />0'kS
<br />0
<br />TCYTAL C�ITIO IC0M
<br />IAOW
<br />I0
<br />I4 oco
<br />FOI; . FI
<br />37,-,W
<br />1001%
<br />17,5¢3
<br />i '� A -ivq
<br />MW
<br />IOr,�'Yi
<br />fi54 fi 3
<br />r P - "3iO3A I cow�
<br />_ 74 %)
<br />10 6
<br />7 #AO
<br />TOTAL PROFESS IAL F£F
<br />K
<br />7 4{Y!
<br />05; '
<br />- 724. 04
<br />US
<br />1,I C4}
<br />1L/,�
<br />1,1 [43
<br />��F'-FrEE77���--AN`DJIY��E�Fjk'��,, ''ee'`er�
<br />4�+a�l�Yi�r�f INco 7
<br />4r
<br />/3
<br />Yfi
<br />0
<br />�4�
<br />0
<br />�V
<br />vi■+,0�
<br />a� �
<br />i
<br />4 �7
<br />WOO
<br />ly A" - Oas► � fb
<br />y {%
<br />_ _ _ ow
<br />0'
<br />i
<br />Sae -,"
<br />, }
<br />lom
<br />9A OW
<br />•f OW
<br />1 C ,a Area3
<br />M
<br />IC�3�S
<br />75%X*
<br />jLa*fCk',&
<br />iti a stu:t£rw
<br />3a l:% ^ 2
<br />Imi
<br />{
<br />WIN
<br />100%
<br />()cm f. +�
<br />Ccm f (�t -1-6)
<br />#D
<br />0%
<br />y
<br />V
<br />{I�G�
<br />u-R' C.�1}c ..m
<br />� [ [y0
<br />7JSy J7
<br />i
<br />10)
<br />+
<br />J�5}�%M
<br />a.l,Y r *gym
<br />17 i 3
<br />i tivi o
<br />700
<br />17700
<br />btu PICA
<br />20 ,DS
<br />I
<br />204133
<br />,ter 1rvaa.4
<br />141,277
<br />10%
<br />101.7n
<br />Ccmhxzaa i prexmm
<br />0
<br />0
<br />�y 57
<br />JRSy4JGa
<br />ke6'Ae T - Nlt m GC
<br />0
<br />10Y4
<br />coatw6 UMA& 5d
<br />_ 0
<br />100"A
<br />0
<br />CONSTR�FCrT�..�■ MST$
<br />7,103.754
<br />0!i
<br />5 3,73s�
<br />�T+iOTAL
<br />1G ii�ANCLNO 4osm
<br />Low
<br />0
<br />t�
<br />GV "^' �
<br />�A !0�
<br />50.0 L
<br />i }
<br />i{yJ -rf
<br />omshmim LICIA C,c
<br />7S41"
<br />3/����Ii
<br />75%OW
<br />MW!FS��,9� LOA Fees
<br />61M
<br />Y1+ +�
<br />,
<br />C mst r`,& -Sm Paic d t6r
<br />207.0)
<br />10
<br />217,{04
<br />5��171u,+ieE
<br />t4w
<br />i
<br />0
<br />re.r. -.ff*t f c� C4Xb
<br />75,C
<br />G?S
<br />0
<br />P� 1,0m Pc#
<br />13, 47
<br />0
<br />0
<br />V"4
<br />TcAc Fb"
<br />#2,G-J4
<br />5fi
<br />0
<br />I0 cuts
<br />0
<br />0°,
<br />4
<br />-y�y
<br />TOTAL r ANCM +
<br />OTHER com
<br />S�I.6i 2 5
<br />l TOTAL. ELEGUILS BASiS
<br />boy F-D -,Tx°rl
<br />0
<br />I W%
<br />7,1,A%255
<br />L#ar kcEng CvA
<br />iw<.3
<br />0%
<br />0
<br />r c?-
<br />l copo
<br />3m
<br />:0.0"
<br />FVopedy Taxes
<br />20m
<br />7 y
<br />I5,{
<br />raft 054 l-Fijx7
<br />IAOW
<br />I0
<br />I4 oco
<br />pallo Axt
<br />37,-,W
<br />1001%
<br />17,5¢3
<br />Ac I A*'3 I Iurst' c-4
<br />MW
<br />+i
<br />16 QGO
<br />Dnv �
<br />MOW
<br />MO)
<br />N- 1e "A �.13
<br />734.[+{D
<br />9/3%
<br />MOW
<br />�ci j � $
<br />S2,Jx��
<br />0Im
<br />0
<br />TOTAL OTHER COSTS
<br />2,160,450
<br />0��
<br />} �--
<br />1.7
<br />10TALDEMOPl r OLSTS Sl2,�fb]r2
<br />S�I.6i 2 5
<br />l TOTAL. ELEGUILS BASiS
<br />TOTAL RA-KS RE D[..tC rW l W c-ew A4-,04 %ie e 1d Baym 1. )
<br />(d.4 X(I -y'0)
<br />TOTAL REQUMED UWMAKME D FUGWE BM S
<br />7,1,A%255
<br />HO Caa# A"a A rd
<br />1 3035
<br />TOTAL ADWTCDELP Z MSIS
<br />91S55.07
<br />1l TS,-W-c Rwtk+a
<br />140%
<br />TOTAL QUALFFMD BASES
<br />TVA Q6& vaoac6co +`n
<br />TOTAL ADA STED QUALZF= RAMS
<br />ATTACHMENT NO.
<br />D 114 06 73v 1 31200272 -0001
<br />
|