My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Item 25 - Public Hearing - Fiscal Year 2025-26 City Budget
Clerk
>
Agenda Packets / Staff Reports
>
City Council (2004 - Present)
>
2025
>
06/03/2025 Regular
>
Item 25 - Public Hearing - Fiscal Year 2025-26 City Budget
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/3/2026 11:49:31 AM
Creation date
5/28/2025 5:17:02 PM
Metadata
Fields
Template:
City Clerk
Doc Type
Agenda Packet
Agency
Finance & Management Services
Item #
25
Date
6/3/2025
Destruction Year
P
Jump to thumbnail
< previous set
next set >
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
1305
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Account <br />Code LINE ITEM RESOURCES <br />ACTUAL <br />FY 22-23 <br />ACTUAL <br />FY 23-24 <br />ADOPTED <br />FY 24-25 <br />ADOPTED <br />FY 25-26 <br />61000 Salaries Regular 893,408 953,009 0 0 <br />61040 Salaries Overtime 89,802 239,671 0 0 <br />61100 Retirement-Employer Normal Cost 145,738 194,957 0 0 <br />61120 Medicare Insurance 16,253 16,872 0 0 <br />61130 Health Insurance 121,125 120,682 0 0 <br />61170 Retiree Health Benefits 18,304 19,981 0 0 <br />61180 Worker Compensation Insurance 74,965 77,713 0 0 <br />SUBTOTAL SALARIES & BENEFITS 1,359,596 1,622,884 0 0 <br />65100 Insurance Charges 0 48,533 0 0 <br />65105 Benefits Overhead 9,701 9,477 0 0 <br />65400 Indirect Costs 113,954 0 0 0 <br />SUBTOTAL FIXED CHARGES 123,655 58,010 0 0 <br />TOTAL 1,483,251 1,680,894 0 0 <br />CIVIC CENTER MAINTENANCE <br />POLICE DEPARTMENT ACCOUNTING UNIT <br />CIVIC CENTER - SECURITY 07414400 <br />374
The URL can be used to link to this page
Your browser does not support the video tag.