Laserfiche WebLink
PARKS CAPITAL GRANTS <br />DEPARTMENT RESOURCE SUMMARY <br />PARKS, RECREATION, & COMMUNITY SERVICES <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />PROPOSED <br />ACTIVITIES <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />FY 25-26 <br />REVENUES <br />52025 State Grants -Direct <br />2,451,215 <br />1,992,112 <br />0 <br />0 <br />TOTAL REVENUES <br />2,451,215 <br />1,992,112 <br />0 <br />0 <br />EXPENDITURES <br />16113262 STATE RESOURCES AGENCY GRANT <br />0 <br />1,304,132 <br />0 <br />0 <br />16113263 SANTA ANA RIVER CONSERVANCY PROGRAM <br />172,872 <br />375,877 <br />0 <br />0 <br />16113264 2018 Parks Bond Act-SPD&CR <br />1,138,585 <br />2,763,804 <br />0 <br />0 <br />16113268 2002 CA YOUTH SOCCER & REC DEV <br />1,000,000 <br />0 <br />0 <br />0 <br />16113269 2018 Parks Bond Act -Per Capita <br />177,952 <br />0 <br />0 <br />0 <br />TOTAL EXPENDITURES <br />2,489,409 <br />4,443,813 <br />0 <br />0 <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />PROPOSED <br />OPERATING EXPENSES <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />FY 25-26 <br />66000 CAPITAL <br />2,489,409 <br />4,443,813 <br />0 <br />0 <br />TOTAL <br />2,489,409 <br />4,443,813 <br />0 <br />0 <br />159 TABLE OF CONTENTS <br />