|
GENERALFUND
<br />POLICE DEPARTMENT ACCOUNTING UNIT
<br />POLICE REVENUES 01114002
<br />Account
<br />ACTUAL
<br />ACTUAL
<br />ADOPTED
<br />PROPOSED
<br />Code LINE ITEM RESOURCES
<br />FY 22-23
<br />FY 23-24
<br />FY 24-25
<br />FY 25-26
<br />50503 SB90 State Mandated Costs -Reimbursement
<br />400,841
<br />58,114
<br />85,000
<br />150,000
<br />50505 POST Reimbursement
<br />480
<br />160
<br />10,000
<br />10,000
<br />50506 AB109 Reimbursement
<br />591,394
<br />604,754
<br />600,000
<br />700,000
<br />51401 Alarm Permit Fees
<br />104,428
<br />58,295
<br />90,000
<br />60,000
<br />51402 Street Closure Permits
<br />13,737
<br />11,089
<br />10,000
<br />10,000
<br />51403 Tobacco Permits
<br />177,059
<br />174,724
<br />140,000
<br />140,000
<br />53400 Vehicle Release Charge
<br />153,501
<br />84,815
<br />120,000
<br />35,000
<br />53401 Repo Release
<br />11,387
<br />9,122
<br />10,000
<br />10,000
<br />53403 Police Report Search Fee
<br />0
<br />3,510
<br />0
<br />0
<br />53405 Photo Services
<br />1,552
<br />4,964
<br />0
<br />0
<br />53407 Vehicle Equipment Citation Sign -Off
<br />2,508
<br />1,840
<br />3,000
<br />2,000
<br />53409 Storage Of Weapon Fee
<br />1,966
<br />2,218
<br />2,000
<br />2,000
<br />53410 Impound/Owner Release Animal
<br />0
<br />0
<br />1,300
<br />1,500
<br />53411 Jail Pay to Stay Program
<br />15,318
<br />35,497
<br />25,000
<br />75,000
<br />53415 Emergency Response Reimbursement/PD
<br />688
<br />0
<br />5,000
<br />5,000
<br />53416 Animal Quarantines
<br />602
<br />0
<br />1,000
<br />0
<br />53417 Police Report Fee
<br />86,675
<br />47,840
<br />75,000
<br />50,000
<br />53419 Firearm License Fee
<br />1,683
<br />1,950
<br />2,000
<br />1,500
<br />53420 Jail Booking Fee
<br />207
<br />0
<br />0
<br />0
<br />53423 Vehicle Storage Fee
<br />39,936
<br />32,001
<br />40,000
<br />30,000
<br />55000 Parking Fines
<br />4,920,339
<br />5,683,146
<br />4,900,000
<br />4,850,000
<br />55400 Redlight Camera Program
<br />21,927
<br />1,512
<br />0
<br />0
<br />55401 Court Fines Traffic
<br />241,969
<br />302,416
<br />240,000
<br />300,000
<br />55402 Court Fines Non Traffic
<br />125,606
<br />124,123
<br />130,000
<br />50,000
<br />55403 Tobacco Fine
<br />1,191
<br />1,666
<br />0
<br />0
<br />55600 Administrative Citations
<br />16,283
<br />10,100
<br />18,000
<br />15,000
<br />55606 Fireworks Admin Citations
<br />7,477
<br />395
<br />10,000
<br />1,000
<br />57000 Expense Reimbursement
<br />0
<br />55,446
<br />0
<br />0
<br />57010 Miscellaneous Recoveries
<br />0
<br />4,250
<br />0
<br />0
<br />57400 Police OT Reimbursement
<br />372,262
<br />422,749
<br />340,000
<br />340,000
<br />57402 Police Miscellaneous Reimbursement
<br />325,219
<br />202,501
<br />300,000
<br />200,000
<br />57460 Jail Revenue Facility - PD
<br />3,212
<br />1,606
<br />3,500
<br />3,500
<br />57461 Jail Kitchen Rental
<br />31,228
<br />30,000
<br />30,000
<br />30,000
<br />57462 Jail Revenue Facility - US Marshals
<br />12,054,185
<br />10,625,425
<br />11,250,000
<br />9,200,000
<br />57463 Jail Revenue Facility - Bureau of Prisons
<br />664,390
<br />789,029
<br />650,000
<br />700,000
<br />57464 Jail Revenue Facility - US Marshals San Diego
<br />2,864,995
<br />1,826,545
<br />2,250,000
<br />950,000
<br />57470 Copy of Lost Citation
<br />45
<br />20
<br />100
<br />100
<br />57971 Sale of Unclaimed Property
<br />0
<br />1,937
<br />0
<br />0
<br />SUBTOTAL REVENUES
<br />23,254,288
<br />21,213,757
<br />21,340,900
<br />17,921,600
<br />TOTAL
<br />23,254,288
<br />21,213,757
<br />21,340,900
<br />17,921,600
<br />201 TABLE OF CONTENTS
<br />
|