Laserfiche WebLink
City of Santa Ana <br />General Fund Revenue Summary <br />Account <br />ACTUAL <br />ACTUAL <br />Adopted <br />PROPOSED <br />Code <br />Account Description <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />FY 25-26 <br />Total INTERGOVERNMENTAL <br />7,889,169 <br />7,920,746 <br />8,089,340 <br />5,500,040 <br />LICENSES & PERMITS <br />51001 <br />Bingo Licenses <br />130 <br />136 <br />0 <br />0 <br />51002 <br />Dog Licenses <br />538,279 <br />432,576 <br />600,000 <br />500,000 <br />51301 <br />Filming Permits <br />3,635 <br />4,673 <br />5,000 <br />5,000 <br />51401 <br />Alarm Permit Fees <br />104,428 <br />58,295 <br />90,000 <br />60,000 <br />51402 <br />Street Closure Permits <br />13,737 <br />11,089 <br />10,000 <br />10,000 <br />51403 <br />Tobacco Permits <br />177,059 <br />174,724 <br />140,000 <br />140,000 <br />51501 <br />Fireworks Stand Permits <br />12,298 <br />(8,221) <br />0 <br />0 <br />51600 <br />General Plan Update Surcharge <br />188,445 <br />182,232 <br />170,000 <br />180,000 <br />51601 <br />Building Permits <br />2,357,858 <br />2,648,176 <br />2,800,000 <br />1,928,120 <br />51602 <br />Plumbing Permits <br />528,713 <br />547,981 <br />550,000 <br />318,580 <br />51603 <br />Electrical Permits <br />1,228,894 <br />1,320,905 <br />1,290,000 <br />753,330 <br />51604 <br />Heating Permits <br />830,506 <br />803,457 <br />860,000 <br />345,170 <br />51605 <br />Occupancy Permits <br />201,677 <br />158,567 <br />160,000 <br />204,870 <br />51606 <br />Grading Permits <br />74,495 <br />118,807 <br />130,000 <br />63,860 <br />51607 <br />Street Vendor Permit <br />10,680 <br />8,955 <br />10,000 <br />12,500 <br />51608 <br />News box Permit Fees <br />19,641 <br />19,534 <br />19,800 <br />5,000 <br />51609 <br />Outdoor Dining Permits <br />1,529 <br />885 <br />0 <br />0 <br />51613 <br />Adult -Use Cannabis Retail Phase 1/Registration <br />(2,506) <br />7,548 <br />0 <br />0 <br />Application <br />51614 <br />Adult -Use Cannabis Retail Phase 2/Regulatory <br />339,533 <br />410,154 <br />388,000 <br />375,000 <br />Safety Permit <br />51616 <br />Commercial Cannabis Testing Phase 1/Registration <br />0 <br />0 <br />1,900 <br />0 <br />Application <br />51617 <br />Commercial Cannabis Testing Phase 2/Regulatory <br />12,968 <br />13,500 <br />13,000 <br />13,000 <br />Safety Permits <br />51618 <br />Commercial Cannabis Operating Agreement <br />27,500 <br />0 <br />0 <br />0 <br />Reimbursement Fees <br />51619 <br />Commercial Cannabis Cultivation Phase 1/Regst. <br />2,127 <br />8,793 <br />5,000 <br />4,000 <br />Application <br />51620 <br />Commercial Cannabis Manufacturing Phase <br />6,642 <br />6,001 <br />5,000 <br />6,000 <br />1/Regst. Application <br />51621 <br />Commercial Cannabis Distribution Phase 1/Regst. <br />5,735 <br />24,833 <br />10,000 <br />12,500 <br />Application <br />51622 <br />Commercial Cannabis Cultivation Phase 2/Rgltry <br />78,450 <br />154,448 <br />100,000 <br />120,000 <br />Sfty Prmt <br />51623 <br />Commercial Cannabis Manufacturing Phase <br />156,826 <br />155,655 <br />100,000 <br />125,000 <br />2/Rgltry Sfty Prmt <br />51624 <br />Commercial Cannabis Distribution Phase 2/Rgltry <br />285,809 <br />390,567 <br />250,000 <br />300,000 <br />Sfty Prmt <br />51703 <br />Sewer Construction Permits <br />49,728 <br />49,369 <br />50,000 <br />55,000 <br />51704 <br />Street Construction Permits <br />1,498,648 <br />1,403,367 <br />1,400,000 <br />1,420,000 <br />51302 <br />Park Facility Permits <br />479 <br />473 <br />500 <br />150 <br />51303 <br />Special Event Permit <br />5,494 <br />4,332 <br />5,000 <br />9,000 <br />51709 <br />CIP Construction Permit Oversight Deposit <br />0 <br />0 <br />0 <br />58,000 <br />Total LICENSES & PERMITS <br />8,759,436 <br />9,111,811 <br />9,163,200 <br />7,024,080 <br />MISCELLANEOUS <br />53331 <br />City Events <br />137,076 <br />174,148 <br />50,000 <br />55,000 <br />53409 <br />Storage Of Weapon Fee <br />1,966 <br />2,218 <br />2,000 <br />2,000 <br />57000 <br />Expense Reimbursement <br />72,593 <br />128,631 <br />0 <br />0 <br />13 <br />TABLE OF CONTENTS <br />