Laserfiche WebLink
EXHIBIT 3 <br /> TABLE 3 <br /> ESTIMATED HABITAT FINANCIAL GAP <br /> 9 FOR-SALE MODERATE INCOME UNITS <br /> HABITAT FOR HUMANITY-WELLINGTON <br /> SANTA ANA,CALIFORNIA <br /> I. Total Development Costs See TABLE 1 $4,402,000 <br /> II. (Less)Estimated Available Revenue See TABLE 2 ($3,654,200) <br /> III. I Estimated Financial Gap 9 Units $83,100 /Unit $747,800 <br /> IV. Distribution of Proposed City Financial Assistance <br /> Proposed City Development Assistance 9 Low Inc. Units $80,000 /Mod Inc. Unit (720,000) <br /> Proposed City Relocation Assistance (200,000) <br /> Total Proposed City Financial Assistance 9 Units ($102,200) /Unit ($920,000) <br /> V. Estimated Additional Habitat Financial Gap <br /> Estimated Financial Gap $747,800 <br /> Proposed City Development Assistance 9 Low Inc. Units $80,000 /Mod Inc. Unit (720,000) <br /> Estimated Additional Habitat Financial Gap $27,800 <br /> Prepared by:Keyser Marston Associates,Inc. <br /> File name:Habitat Wellington_2 10 25;Pf <br />