Laserfiche WebLink
<br />Kraemer Boulevard/ Glassell Street/ Grand Avenue RTSSP <br />SECTION 4: FUNDING NEEDS / COSTS FOR PROPOSED PROJECT BY TASK <br />Orange Agency <br />15 <br />Caltrans <br />2 <br />Offset <br />1 <br />Total <br />18Number of Signals: <br />Project Tasks (Orange)Cost / Int Total Cost <br />39,600.00Task 1: Project Management - PI Phase <br />Task 2: Data Collection <br />$ <br />$ <br />2,200.00 $ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />1,200.00 <br />- <br />21,600.00 <br />1,454,250.00 <br />10,000.00 <br />18,000.00 <br />7,200.00 <br />Task 3: System Design and Construction <br />Task 4: Signal Timing Optimization and Implementation <br />Task 5: Project Report <br />$ <br />$ <br />$ <br />$ <br />$ <br />5,000.00 <br />1,000.00 <br />400.00 <br />2,100.00 <br />300.00 <br />Task 6: Project Management - O&M Phase <br />Task 7: Continuing Support 37,800.00 <br />5,400.00Task 8: Final Technical Memorandum <br />M2 Requested Match Total Cost <br />PI $ <br />O&M $ <br />1,234,760.00 <br />40,320.00 <br />$ <br />$ <br />308,690.00 <br />10,080.00 <br />$ <br />$ <br />1,543,450.00 <br />50,400.00 <br />Santa Ana <br />Number of Signals: <br />Agency <br />20 <br />Caltrans Offset <br />2 <br />Total <br />22 <br />Project Tasks (Santa Ana)Cost / Int Total Cost <br />48,400.00Task 1: Project Management - PI Phase $ <br />$ <br />2,200.00 $ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />Task 2: Data Collection 1,000.00 <br />- <br />22,000.00 <br />1,752,382.50 <br />- <br />Task 3: System Design and Construction <br />Task 4: Signal Timing Optimization and Implementation <br />Task 5: Project Report <br />$ <br />$ <br />$ <br />$ <br />$ <br />- <br />1,000.00 <br />400.00 <br />2,100.00 <br />300.00 <br />22,000.00 <br />8,800.00 <br />46,200.00 <br />6,600.00 <br />Task 6: Project Management - O&M Phase <br />Task 7: Continuing Support <br />Task 8: Final Technical Memorandum <br />M2 Requested Match Total Cost <br />PI $ <br />O&M $ <br />1,475,826.00 <br />49,280.00 <br />$ <br />$ <br />368,956.50 <br />12,320.00 <br />$ <br />$ <br />1,844,782.50 <br />61,600.00 <br />10 <br />  <br />  <br />City Council 18 – 16 4/1/2025