|
<br />Kraemer Boulevard/ Glassell Street/ Grand Avenue RTSSP
<br />APPENDIX B: AGENCY IMPROVEMENT CALCULATIONS
<br />TABLE II: DESCRIPTION OF WORK BY INTERSECTION
<br />SIGNAL IMPROVEMENT COSTS
<br />Construction
<br />Management
<br />& Inspection Contingency
<br />PROJECT CROSS STREETS
<br />Santa Clara Avenue
<br />21st Street
<br />Design
<br />2,700.00
<br />Construction 15%10%TOTAL NOTES
<br />43 Santa Ana
<br />44 Santa Ana
<br />45 Santa Ana
<br />46 Santa Ana
<br />47 Santa Ana
<br />48 Santa Ana
<br />49 Santa Ana
<br />50 Santa Ana
<br />51 Santa Ana
<br />52 Santa Ana
<br />53 Santa Ana
<br />54 Santa Ana
<br />55 Santa Ana
<br />56 Santa Ana
<br />57 Santa Ana
<br />58 Santa Ana
<br />59 Santa Ana
<br />60 Santa Ana
<br />61 Santa Ana
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$28,500.00
<br />90,500.00
<br />90,500.00
<br />28,500.00
<br />41,500.00
<br />88,500.00
<br />22,500.00
<br />79,500.00
<br />81,000.00
<br />20,500.00
<br />150,500.00
<br />40,500.00
<br />27,000.00
<br />36,500.00
<br />28,500.00
<br />87,000.00
<br />28,500.00
<br />28,500.00
<br />20,500.00
<br />-
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />4,275.00
<br />13,575.00
<br />13,575.00
<br />4,275.00
<br />6,225.00
<br />13,275.00
<br />3,375.00
<br />11,925.00
<br />12,150.00
<br />3,075.00
<br />22,575.00
<br />6,075.00
<br />4,050.00
<br />5,475.00
<br />4,275.00
<br />13,050.00
<br />4,275.00
<br />4,275.00
<br />3,075.00
<br />-
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />3,547.50
<br />11,297.50
<br />11,297.50
<br />3,547.50
<br />5,172.50
<br />11,047.50
<br />2,797.50
<br />9,922.50
<br />10,125.00
<br />2,547.50
<br />18,797.50
<br />5,047.50
<br />3,375.00
<br />4,547.50
<br />3,547.50
<br />10,875.00
<br />3,547.50
<br />3,547.50
<br />2,547.50
<br />-
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />39,022.50
<br />8,900.00
<br />8,900.00
<br />2,700.00
<br />4,000.00
<br />8,700.00
<br />2,100.00
<br />7,800.00
<br />8,100.00
<br />1,900.00
<br />14,900.00
<br />3,900.00
<br />2,700.00
<br />3,500.00
<br />2,700.00
<br />8,700.00
<br />2,700.00
<br />2,700.00
<br />1,900.00
<br />-
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />124,272.50
<br />124,272.50
<br />39,022.50
<br />56,897.50
<br />121,522.50
<br />30,772.50
<br />109,147.50
<br />111,375.00
<br />28,022.50
<br />206,772.50
<br />55,522.50
<br />37,125.00
<br />50,022.50
<br />39,022.50
<br />119,625.00
<br />39,022.50
<br />39,022.50
<br />28,022.50
<br />-
<br />176,000.00
<br />28,875.00
<br />37,125.00
<br />63,250.00
<br />126,500.00
<br />89,375.00
<br />94,875.00
<br />37,950.00
<br />17th Street
<br />I-5 Northbound Ramp
<br />Santa Ana Blvd/I-5 Southbound Ramp
<br />Fruit Street
<br />OC Register
<br />4th Street
<br />1st Street
<br />Chestnut Avenue
<br />McFadden Avenue
<br />Century High School
<br />Edinger Avenue
<br />St Andrew Place
<br />St Gertrude Place
<br />Warner Avenue
<br />Hotel Terrace Drive/Brookhollow Dr
<br />SR-55 Southbound Off-Ramp
<br />Dyer Road
<br />-
<br />1
<br />2
<br />3
<br />-
<br />-
<br />-
<br />Orange Taft Avenue & Shaffer Street
<br />Fairhaven Avenue & Cambridge Street
<br />Santa Ana Boulevard & I-5 SB Ramp
<br />TMC Improvements
<br />TMC Improvements
<br />TMC Improvements
<br />TMC Improvements
<br />TMC Improvements
<br />12,800.00
<br />2,100.00
<br />2,700.00
<br />-
<br />128,000.00
<br />21,000.00
<br />27,000.00
<br />50,000.00
<br />100,000.00
<br />69,000.00
<br />75,000.00
<br />30,000.00
<br />19,200.00
<br />3,150.00
<br />4,050.00
<br />7,500.00
<br />15,000.00
<br />10,350.00
<br />11,250.00
<br />4,500.00
<br />16,000.00
<br />2,625.00
<br />3,375.00
<br />5,750.00
<br />11,500.00
<br />8,125.00
<br />8,625.00
<br />3,450.00
<br />Santa Ana
<br />Santa Ana
<br />Santa Ana
<br />Placentia
<br />Orange
<br />-
<br />1,900.00
<br />--
<br />-
<br />Anaheim
<br />Brea -
<br />QUANTITY TOTAL =SIGNAL IMPROVEMENT TOTAL =$5,236,457.50
<br />22
<br />
<br />
<br />City Council 18 – 28 4/1/2025
|